| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,071 | 1,071 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 8,260 | 12,527 |
| 594918104 MICROSOFT CORP | 7,455 | 86,113 |
| 89151E109 TOTALENERGIES SE -SP | 17,002 | 23,516 |
| 904767704 UNILEVER PLC - ADR | 10,441 | 9,114 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 609207105 MONDELEZ INTERNATION | 8,949 | 15,283 |
| 532457108 ELI LILLY & CO COM | 3,519 | 25,066 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP CO | 5,292 | 21,931 |
| 037833100 APPLE INC | 8,922 | 82,210 |
| 17275R102 CISCO SYSTEMS INC | 5,812 | 16,267 |
| 31620M106 FIDELITY NATL INFORM | ||
| 09260D107 BLACKSTONE INC | 11,922 | 24,089 |
| 11135F101 BROADCOM INC | 8,927 | 37,953 |
| 94106L109 WASTE MANAGEMENT INC | 8,295 | 13,253 |
| 92826C839 VISA INC-CLASS A SHR | 13,713 | 20,568 |
| 150870103 CELANESE CORP | 8,162 | 21,907 |
| 00287Y109 ABBVIE INC | 12,112 | 17,667 |
| 87612E106 TARGET CORP | 2,238 | 9,542 |
| 91324P102 UNITEDHEALTH GROUP I | 1,569 | 28,429 |
| H84989104 TE CONNECTIVITY LTD | 8,349 | 14,050 |
| 126650100 CVS HEALTH CORPORATI | ||
| 254687106 WALT DISNEY CO | ||
| 285512109 ELECTRONIC ARTS INC | 8,864 | 12,176 |
| 172967424 CITIGROUP INC. | 16,090 | 18,261 |
| 75513E101 RTX CORP | 13,071 | 15,061 |
| 911312106 UNITED PARCEL SERVIC | 9,008 | 16,195 |
| 192446102 COGNIZANT TECH SOLUT | 8,074 | 11,858 |
| 907818108 UNION PACIFIC CORP | 4,095 | 14,246 |
| 883556102 THERMO FISHER SCIENT | 2,856 | 14,331 |
| G29183103 EATON CORP PLC | 11,868 | 24,804 |
| 09247X101 BLACKROCK INC | 7,285 | 17,048 |
| 58933Y105 MERCK & CO INC NEW | 10,626 | 20,496 |
| 097023105 BOEING CO | 8,631 | 20,071 |
| 867224107 SUNCOR ENERGY INC NE | 17,416 | 22,300 |
| 09857L108 BOOKING HOLDINGS INC | 13,098 | 24,831 |
| 871829107 SYSCO CORP | ||
| 891160509 TORONTO DOMINION BK | 14,224 | 17,577 |
| 56501R106 MANULIFE FINANCIAL C | 12,466 | 20,995 |
| 654106103 NIKE INC CL B | 5,195 | 10,423 |
| 46625H100 JPMORGAN CHASE & CO | 7,142 | 28,577 |
| H2906T109 GARMIN LTD | 10,732 | 15,553 |
| 02079K107 ALPHABET INC CL C | 9,319 | 57,922 |
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 16,572 | 31,148 |
| 437076102 HOME DEPOT INC | 14,916 | 16,288 |
| 7591EP100 REGIONS FINL CORP NE | 13,538 | 13,023 |
| 00724F101 ADOBE INC | 12,463 | 15,512 |
| 007903107 ADVANCED MICRO DEVIC | 10,943 | 17,984 |
| 580135101 MCDONALDS CORP | 15,711 | 16,012 |
| 855244109 STARBUCKS CORP COM | 13,734 | 13,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,856 | 53,210 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 175,993 | 159,218 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 503,334 | 477,790 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 84,320 | 81,781 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 56,516 | 47,667 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 82,194 | 79,050 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 142,379 | 247,529 |
| 464288281 ISHARES JP MORGAN US | AT COST | 170,965 | 162,891 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 53,121 | 48,919 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 160,298 | 163,986 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 77,327 | 77,736 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 56,727 | 54,667 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 75 |
| MUTUAL FUND TIMING ADJ | 492 |
| PY RETURN OF CAPITAL ADJUSTMENT | 257 |
| TAX LOT BASIS ADJUSTMENT | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| INVESTMENT EXPENSES - ADR FEES | 29 | 29 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,041 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,843 | 1,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,344 | 1,344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 343 | 343 | 0 |