| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 904767704 UNILEVER PLC - ADR | 21,314 | 18,907 |
| 00287Y109 ABBVIE INC | 31,673 | 44,941 |
| 883556102 THERMO FISHER SCIENT | 8,983 | 31,847 |
| 25243Q205 DIAGEO PLC - ADR | 30,733 | 32,045 |
| 609207105 MONDELEZ INTERNATION | 29,532 | 46,717 |
| 75513E101 RTX CORP | 47,262 | 50,989 |
| 58933Y105 MERCK & CO INC NEW | 37,415 | 59,416 |
| 09247X101 BLACKROCK INC | 28,420 | 52,767 |
| 46625H100 JPMORGAN CHASE & CO | 40,514 | 90,153 |
| 254687106 WALT DISNEY CO | 24,164 | 27,538 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 871829107 SYSCO CORP | 21,841 | 33,274 |
| 91324P102 UNITEDHEALTH GROUP I | 11,403 | 76,338 |
| 150870103 CELANESE CORP | 26,203 | 46,611 |
| H84989104 TE CONNECTIVITY LTD | 27,445 | 37,935 |
| 87612E106 TARGET CORP | 11,269 | 25,636 |
| 02079K107 ALPHABET INC CL C | 54,912 | 169,116 |
| 532457108 ELI LILLY & CO COM | 14,399 | 99,096 |
| 594918104 MICROSOFT CORP | 61,343 | 263,228 |
| 654106103 NIKE INC CL B | 12,836 | 27,143 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 907818108 UNION PACIFIC CORP | 10,490 | 41,755 |
| 891160509 TORONTO DOMINION BK | 38,060 | 43,942 |
| 11135F101 BROADCOM INC | 26,899 | 106,044 |
| H2906T109 GARMIN LTD | 27,898 | 35,991 |
| 460690100 INTERPUBLIC GROUP CO | 15,324 | 26,438 |
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 42,449 | 83,083 |
| 94106L109 WASTE MANAGEMENT INC | 39,059 | 60,894 |
| 89151E109 TOTALENERGIES SE -SP | 48,682 | 60,305 |
| 097023105 BOEING CO | 40,849 | 49,525 |
| 172967424 CITIGROUP INC. | ||
| 192446102 COGNIZANT TECH SOLUT | 33,917 | 40,409 |
| 17275R102 CISCO SYSTEMS INC | 25,154 | 43,195 |
| 92826C839 VISA INC-CLASS A SHR | 55,577 | 78,105 |
| 285512109 ELECTRONIC ARTS INC | 27,340 | 38,991 |
| 56501R106 MANULIFE FINANCIAL C | 50,451 | 66,853 |
| 911312106 UNITED PARCEL SERVIC | 23,839 | 37,735 |
| 037833100 APPLE INC | 25,820 | 231,036 |
| 09857L108 BOOKING HOLDINGS INC | 23,814 | 49,661 |
| 512807108 LAM RESEARCH CORP CO | 11,588 | 50,912 |
| 09260D107 BLACKSTONE INC | 17,479 | 43,858 |
| 7591EP100 REGIONS FINL CORP NE | 23,004 | 22,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRTH F | AT COST | 345,000 | 378,572 |
| 464287507 ISHARES CORE S&P MID | AT COST | 430,921 | 748,305 |
| 922042841 VANGUARD EM MKT STK | AT COST | 250,000 | 265,460 |
| 52106N459 LAZARD GL LIST INFRA | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 68,700 | 173,200 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 77,212 | 95,062 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 109,459 | 137,242 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 90,458 | 135,630 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 250,000 | 414,494 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 217,405 | 220,981 |
| 92206C409 VANGUARD S/T CORP BO | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 78,512 | 88,360 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 200,026 | 278,634 |
| 922031810 VANGUARD INTERM TERM | |||
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 81,079 | 76,123 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 668,795 | 694,750 |
| 464288281 ISHARES JP MORGAN US | AT COST | 126,653 | 133,590 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 221,861 | 230,350 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 249,923 | 249,475 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 143,652 | 152,936 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 278,872 | 298,320 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,079 |
| ROC ON CY SALES | 218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 48 | 48 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 144 | 144 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 145 |
| MUTUAL FUND TIMING ADJ | 88 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,627 | 3,627 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,222 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,108 | 1,108 | 0 |