| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,900 | 2,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 10,348 | 14,877 |
| 00724F101 ADOBE INC | 10,063 | 12,529 |
| 007903107 ADVANCED MICRO DEVIC | 9,030 | 14,888 |
| 02079K107 ALPHABET INC CL C | 8,327 | 49,889 |
| 037833100 APPLE INC | 3,365 | 69,696 |
| 09247X101 BLACKROCK INC | 5,735 | 14,612 |
| 09260D107 BLACKSTONE INC | 9,664 | 20,031 |
| 097023105 BOEING CO | 8,947 | 19,028 |
| 09857L108 BOOKING HOLDINGS INC | 11,001 | 21,283 |
| 11135F101 BROADCOM INC | 8,022 | 33,488 |
| 150870103 CELANESE CORP | 6,341 | 18,023 |
| 17275R102 CISCO SYSTEMS INC | 4,742 | 13,287 |
| 172967424 CITIGROUP INC. | 14,572 | 15,175 |
| 192446102 COGNIZANT TECH SOLUT | 6,730 | 9,894 |
| 25243Q205 DIAGEO PLC - ADR | 5,964 | 10,196 |
| 285512109 ELECTRONIC ARTS INC | 5,683 | 9,987 |
| 30303M102 META PLATFORMS INC | 16,875 | 27,255 |
| 437076102 HOME DEPOT INC | 11,301 | 12,476 |
| 46625H100 JPMORGAN CHASE & CO | 7,009 | 25,345 |
| 512807108 LAM RESEARCH CORP CO | 4,084 | 18,015 |
| 532457108 ELI LILLY & CO COM | 2,865 | 20,402 |
| 56501R106 MANULIFE FINANCIAL C | 9,572 | 16,133 |
| 580135101 MCDONALDS CORP | 13,085 | 13,343 |
| 58933Y105 MERCK & CO INC NEW | 10,313 | 18,424 |
| 594918104 MICROSOFT CORP | 6,022 | 70,696 |
| 609207105 MONDELEZ INTERNATION | 7,374 | 12,458 |
| 654106103 NIKE INC CL B | 4,198 | 8,686 |
| 75513E101 RTX CORP | 10,514 | 12,453 |
| 7591EP100 REGIONS FINL CORP NE | 11,001 | 10,640 |
| 855244109 STARBUCKS CORP COM | 11,388 | 10,945 |
| 867224107 SUNCOR ENERGY INC NE | 14,014 | 18,487 |
| 87612E106 TARGET CORP | 2,824 | 7,976 |
| 883556102 THERMO FISHER SCIENT | 2,072 | 11,677 |
| 891160509 TORONTO DOMINION BK | 13,805 | 16,026 |
| 89151E109 TOTALENERGIES SE -SP | 15,257 | 21,494 |
| 904767704 UNILEVER PLC - ADR | 7,166 | 6,545 |
| 907818108 UNION PACIFIC CORP | 2,962 | 11,790 |
| 911312106 UNITED PARCEL SERVIC | 6,723 | 13,207 |
| 91324P102 UNITEDHEALTH GROUP I | 3,281 | 25,271 |
| 92826C839 VISA INC-CLASS A SHR | 13,115 | 19,006 |
| 94106L109 WASTE MANAGEMENT INC | 6,623 | 10,925 |
| G29183103 EATON CORP PLC | 9,679 | 20,470 |
| H2906T109 GARMIN LTD | 9,101 | 13,240 |
| H84989104 TE CONNECTIVITY LTD | 7,341 | 11,943 |
| SEE ATTACHED | ||
| SEE ATTACHED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 41,400 | 38,126 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 68,863 | 66,790 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,634 | 36,389 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 416,512 | 390,152 |
| 464288281 ISHARES JP MORGAN US | AT COST | 138,353 | 133,056 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 130,865 | 133,876 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,767 | 43,448 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 144,191 | 129,917 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 60,154 | 60,473 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 68,159 | 65,693 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 46,413 | 44,673 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 117,512 | 202,164 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 442 |
| PY RETURN OF CAPITAL ADJ | 215 |
| TAX LOT BASIS ADJ | 2 |
| COST BASIS ADJ | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 12,179 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,517 | 1,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,012 | 1,012 | 0 | |
| OTHER TAXES | 655 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 280 | 280 | 0 |