| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,070 | 1,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 1,228 | 8,744 |
| 037833100 APPLE INC | 1,969 | 28,687 |
| 891160509 TORONTO DOMINION BK | 4,900 | 6,139 |
| 907818108 UNION PACIFIC CORP | 1,761 | 4,912 |
| 871829107 SYSCO CORP | ||
| 150870103 CELANESE CORP | 3,362 | 7,458 |
| 609207105 MONDELEZ INTERNATION | 2,666 | 4,491 |
| 75513E101 RTX CORP | 4,133 | 5,133 |
| 654106103 NIKE INC CL B | 1,652 | 3,257 |
| 58933Y105 MERCK & CO INC NEW | 4,091 | 7,195 |
| 25243Q205 DIAGEO PLC - ADR | 2,544 | 3,787 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 3,687 | 10,036 |
| 02079K107 ALPHABET INC CL C | 5,162 | 20,012 |
| 91324P102 UNITEDHEALTH GROUP I | 2,058 | 10,003 |
| 254687106 WALT DISNEY CO | ||
| 94106L109 WASTE MANAGEMENT INC | 3,314 | 5,015 |
| H84989104 TE CONNECTIVITY LTD | 2,742 | 4,637 |
| 00287Y109 ABBVIE INC | 3,881 | 5,579 |
| 192446102 COGNIZANT TECH SOLUT | 2,606 | 3,777 |
| 594918104 MICROSOFT CORP | 5,002 | 29,331 |
| G29183103 EATON CORP PLC | 3,989 | 8,429 |
| 09260D107 BLACKSTONE INC | 3,578 | 7,986 |
| 92826C839 VISA INC-CLASS A SHR | 4,605 | 7,029 |
| 883556102 THERMO FISHER SCIENT | 1,152 | 4,777 |
| 09247X101 BLACKROCK INC | 2,423 | 5,683 |
| 87612E106 TARGET CORP | 1,239 | 3,418 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 09857L108 BOOKING HOLDINGS INC | 3,335 | 7,094 |
| H2906T109 GARMIN LTD | 3,820 | 5,527 |
| 56501R106 MANULIFE FINANCIAL C | 4,091 | 7,028 |
| 11135F101 BROADCOM INC | 3,316 | 13,395 |
| 904767704 UNILEVER PLC - ADR | 2,825 | 2,569 |
| 172967424 CITIGROUP INC. | 6,329 | 6,430 |
| 285512109 ELECTRONIC ARTS INC | 2,397 | 3,967 |
| 31620M106 FIDELITY NATL INFORM | ||
| 17275R102 CISCO SYSTEMS INC | 2,803 | 5,153 |
| 512807108 LAM RESEARCH CORP CO | 1,922 | 7,833 |
| 911312106 UNITED PARCEL SERVIC | 2,796 | 5,189 |
| 89151E109 TOTALENERGIES SE -SP | 6,396 | 8,894 |
| 097023105 BOEING CO | 4,339 | 8,080 |
| 126650100 CVS HEALTH CORPORATI | ||
| 867224107 SUNCOR ENERGY INC NE | 5,926 | 7,882 |
| 30303M102 META PLATFORMS INC | 6,016 | 10,973 |
| 418056107 HASBRO INC | ||
| 437076102 HOME DEPOT INC | 5,077 | 5,545 |
| 7591EP100 REGIONS FINL CORP NE | 4,997 | 4,903 |
| 00724F101 ADOBE INC | 3,830 | 4,773 |
| 007903107 ADVANCED MICRO DEVIC | 3,583 | 6,191 |
| 580135101 MCDONALDS CORP | 5,521 | 5,634 |
| 855244109 STARBUCKS CORP COM | 4,741 | 4,512 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 29,969 | 29,067 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,770 | 14,936 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,512 | 18,816 |
| 464288281 ISHARES JP MORGAN US | AT COST | 59,019 | 56,375 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 28,557 | 27,129 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 60,241 | 54,639 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 174,201 | 163,961 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 51,418 | 87,938 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 17,155 | 15,798 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,907 | 57,195 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 25,114 | 25,247 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 20,107 | 19,391 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 153 |
| PY RETURN OF CAPITAL ADJUSTMENT | 99 |
| ROC ON CY SALES | 5 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 272 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 646 | 646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 607 | 607 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |