| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94106L109 WASTE MANAGEMENT INC | 6,080 | 10,746 |
| 02079K107 ALPHABET INC CL C | 27,944 | 58,486 |
| 891160509 TORONTO DOMINION BK | 10,704 | 16,155 |
| 126650100 CVS HEALTH CORPORATI | ||
| 87612E106 TARGET CORP | 9,498 | 10,682 |
| 907818108 UNION PACIFIC CORP | 10,678 | 15,965 |
| 478160104 JOHNSON & JOHNSON | ||
| 904767704 UNILEVER PLC - ADR | 9,855 | 9,696 |
| 037833100 APPLE INC | 30,164 | 80,863 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 11,158 | 19,227 |
| 89151E109 TOTALENERGIES SE -SP | 13,024 | 21,562 |
| 91324P102 UNITEDHEALTH GROUP I | 13,146 | 23,691 |
| 31620M106 FIDELITY NATL INFORM | ||
| H84989104 TE CONNECTIVITY LTD | 7,465 | 13,348 |
| 192446102 COGNIZANT TECH SOLUT | 10,029 | 10,574 |
| 25243Q205 DIAGEO PLC - ADR | 10,403 | 10,925 |
| 609207105 MONDELEZ INTERNATION | 7,218 | 16,659 |
| 867224107 SUNCOR ENERGY INC NE | 14,755 | 21,563 |
| 11135F101 BROADCOM INC | 9,299 | 39,069 |
| 09247X101 BLACKROCK INC | 10,182 | 16,236 |
| 654106103 NIKE INC CL B | 9,023 | 10,857 |
| 46625H100 JPMORGAN CHASE & CO | 17,184 | 29,768 |
| 09260D107 BLACKSTONE INC | 7,321 | 18,329 |
| 150870103 CELANESE CORP | 11,851 | 20,509 |
| 594918104 MICROSOFT CORP | 43,971 | 90,250 |
| 871829107 SYSCO CORP | ||
| 17275R102 CISCO SYSTEMS INC | 7,895 | 15,409 |
| 911312106 UNITED PARCEL SERVIC | 13,727 | 13,365 |
| 58933Y105 MERCK & CO INC NEW | 9,849 | 20,714 |
| 92826C839 VISA INC-CLASS A SHR | 14,993 | 20,828 |
| 172967424 CITIGROUP INC. | 16,486 | 16,975 |
| 512807108 LAM RESEARCH CORP CO | 8,343 | 23,498 |
| 75513E101 RTX CORP | 6,782 | 14,136 |
| 254687106 WALT DISNEY CO | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 15,126 | 23,360 |
| 418056107 HASBRO INC | ||
| 285512109 ELECTRONIC ARTS INC | 10,887 | 10,945 |
| 00287Y109 ABBVIE INC | 10,749 | 15,497 |
| H2906T109 GARMIN LTD | 15,317 | 12,854 |
| 09857L108 BOOKING HOLDINGS INC | 11,842 | 17,736 |
| 883556102 THERMO FISHER SCIENT | 13,258 | 13,270 |
| 30303M102 META PLATFORMS INC | 19,989 | 24,777 |
| 532457108 ELI LILLY & CO COM | 8,807 | 23,317 |
| 097023105 BOEING CO | 18,172 | 22,156 |
| 7591EP100 REGIONS FINL CORP NE | 8,657 | 7,752 |
| 00724F101 ADOBE INC | 10,467 | 11,932 |
| 007903107 ADVANCED MICRO DEVIC | 8,101 | 15,478 |
| 437076102 HOME DEPOT INC | 13,275 | 15,248 |
| 580135101 MCDONALDS CORP | 14,388 | 15,122 |
| 855244109 STARBUCKS CORP COM | 12,584 | 12,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434V613 ISHARES CORE TOTAL B | AT COST | 169,489 | 151,110 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 76,864 | 75,468 |
| 464288281 ISHARES JP MORGAN US | AT COST | 169,170 | 152,382 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 55,197 | 44,595 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,920 | 49,063 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 148,508 | 231,477 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 79,147 | 76,490 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 490,420 | 452,977 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 49,685 | 45,755 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 150,216 | 153,363 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 73,547 | 73,845 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 52,657 | 51,162 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 494 |
| PY RETURN OF CAPITAL ADJUSTMENT | 295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 214 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,714 | 1,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,549 | 1,549 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 317 | 317 | 0 |