| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 961214DW0 WESTPAC BANKING CORP | 58,179 | 57,242 |
| 036752AB9 ANTHEM INC | 60,064 | 58,199 |
| 14040HBN4 CAPITAL ONE FINANCIA | 46,305 | 42,966 |
| 29444UBL9 EQUINIX INC | 53,894 | 52,632 |
| 25389JAR7 DIGITAL REALTY TRUST | 50,077 | 48,218 |
| 06051GGA1 BANK OF AMERICA CORP | 60,348 | 57,087 |
| 9128286A3 US TREASURY NOTE | 149,082 | 145,284 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 9128283W8 US TREASURY NOTE | 152,071 | 148,165 |
| 06367WMQ3 BANK OF MONTREAL | 49,891 | 49,263 |
| 912828M56 US TREASURY NOTE | 146,391 | 144,470 |
| 254687FL5 WALT DISNEY COMPANY/ | 55,246 | 53,237 |
| 00287YAQ2 ABBVIE INC | 52,364 | 49,095 |
| 9128286T2 US TREASURY NOTE 2.3 | 158,485 | 152,935 |
| 166764BW9 CHEVRON CORP | 58,746 | 57,532 |
| 38148LAE6 GOLDMAN SACHS GROUP | 60,945 | 58,763 |
| 9128285M8 US TREASURY NOTE | 136,127 | 130,413 |
| 9128284F4 US TREASURY NOTE | 148,751 | 146,450 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828U24 US TREASURY NOTE 2.0 | 144,096 | 141,809 |
| 20030NCT6 COMCAST CORP | 64,561 | 59,164 |
| 9128286X3 US TREASURY NOTE | 146,625 | 143,210 |
| 912828WJ5 US TREASURY NOTE 2.5 | 59,091 | 59,414 |
| 46625HRV4 JPMORGAN CHASE & CO | 59,145 | 57,154 |
| 693475AZ8 PNC FINANCIAL SERVIC | 28,050 | 26,243 |
| 912828V23 US TREASURY NOTE | ||
| 78016EZM2 ROYAL BANK OF CANADA | 39,522 | 37,078 |
| 91282CBL4 US TREASURY NOTE | 154,991 | 150,251 |
| 126650DM9 CVS HEALTH CORP | 46,379 | 44,408 |
| 548661DY0 LOWE'S COS INC | 43,450 | 41,527 |
| 61746BEF9 MORGAN STANLEY | 61,210 | 58,169 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 46,779 | 44,414 |
| 31428XCD6 FEDEX CORP | 43,029 | 43,036 |
| 120568BB5 BUNGE LTD FINANCE CO | 46,620 | 47,268 |
| 49326EEJ8 KEYCORP | ||
| 907818FU7 UNION PACIFIC CORP | 44,128 | 43,465 |
| 9128282R0 US TREASURY NOTE | 142,900 | 141,470 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 023135CH7 AMAZON.COM INC | 55,940 | 57,154 |
| 037833EV8 APPLE INC | 48,873 | 50,777 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 61,810 | 64,299 |
| 91282CDY4 US TREASURY NOTE 1.8 | 156,682 | 154,751 |
| 91282CGQ8 US TREASURY NOTE | 156,925 | 155,733 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | ||
| 02079K107 ALPHABET INC CL C | 98,473 | 226,897 |
| 94106L109 WASTE MANAGEMENT INC | 39,644 | 57,133 |
| 09260D107 BLACKSTONE INC | 43,616 | 88,240 |
| 00287Y109 ABBVIE INC | 44,590 | 64,003 |
| 594918104 MICROSOFT CORP | 122,155 | 340,316 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 150870103 CELANESE CORP | 66,698 | 86,696 |
| 126650100 CVS HEALTH CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | 37,461 | 55,192 |
| 75513E101 RTX CORP | 56,455 | 59,739 |
| 17275R102 CISCO SYSTEMS INC | 57,224 | 58,755 |
| 867224107 SUNCOR ENERGY INC NE | 74,047 | 90,962 |
| 883556102 THERMO FISHER SCIENT | 28,500 | 53,610 |
| 512807108 LAM RESEARCH CORP CO | 34,849 | 84,592 |
| 904767704 UNILEVER PLC - ADR | 35,154 | 29,961 |
| 56501R106 MANULIFE FINANCIAL C | 57,815 | 73,659 |
| 11135F101 BROADCOM INC | 47,257 | 149,578 |
| 532457108 ELI LILLY & CO COM | 20,340 | 98,513 |
| 30303M102 META PLATFORMS INC | 40,507 | 119,638 |
| 907818108 UNION PACIFIC CORP | 30,234 | 56,493 |
| 89151E109 TOTALENERGIES SE -SP | 82,443 | 102,822 |
| H2906T109 GARMIN LTD | 55,429 | 69,155 |
| 172967424 CITIGROUP INC. | 78,796 | 67,798 |
| 285512109 ELECTRONIC ARTS INC | 34,292 | 44,053 |
| G29183103 EATON CORP PLC | 56,424 | 104,998 |
| 871829107 SYSCO CORP | ||
| 037833100 APPLE INC | 90,175 | 317,289 |
| 87612E106 TARGET CORP | 35,900 | 38,169 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 097023105 BOEING CO | 81,360 | 93,838 |
| 09247X101 BLACKROCK INC | 43,526 | 61,697 |
| 09857L108 BOOKING HOLDINGS INC | 52,392 | 92,228 |
| 25243Q205 DIAGEO PLC - ADR | 49,946 | 45,155 |
| 911312106 UNITED PARCEL SERVIC | 55,059 | 58,647 |
| 654106103 NIKE INC CL B | 27,724 | 38,542 |
| 891160509 TORONTO DOMINION BK | 66,500 | 69,014 |
| 46625H100 JPMORGAN CHASE & CO | 65,683 | 111,926 |
| 92826C839 VISA INC-CLASS A SHR | 35,428 | 82,271 |
| 192446102 COGNIZANT TECH SOLUT | 40,837 | 43,128 |
| 254687106 WALT DISNEY CO | ||
| 91324P102 UNITEDHEALTH GROUP I | 64,740 | 111,612 |
| H84989104 TE CONNECTIVITY LTD | 43,511 | 52,126 |
| 58933Y105 MERCK & CO INC NEW | 55,910 | 81,656 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 51,797 | 48,528 |
| 437076102 HOME DEPOT INC | 58,855 | 63,765 |
| 00724F101 ADOBE INC | 44,636 | 55,484 |
| 007903107 ADVANCED MICRO DEVIC | 38,109 | 65,155 |
| 361ESC049 ESC GCI LIBERTY INC | ||
| 580135101 MCDONALDS CORP | 62,222 | 63,453 |
| 855244109 STARBUCKS CORP COM | 53,761 | 52,613 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 385,818 | 431,303 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 259,608 | 208,693 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 419,935 | 534,374 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 333,583 | 307,159 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 505,495 | 424,780 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 243,754 | 213,318 |
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 219,354 | 443,392 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 624,609 | 626,888 |
| 46429B366 ISHARES CMBS ETF | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 499,987 | 377,609 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 288,375 | 320,777 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,830 |
| ROC ADJ ON CY SALES | 77 |
| TAX LOT BASIS ADJ | 82 |
| CORBIN BASIS ADJ | 23,506 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 77 | 77 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,011 |
| POAI CARRYOVER | 632 |
| RECOVERY OF GRANTS PAID | 740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,040 | 7,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,763 | 6,763 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 250 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,032 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,039 | 1,039 | 0 |