| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 24524282 AMERICAN BEACON SIM H | 7,000 | 7,332 |
| 256210105 DODGE AND COX INCOME | 11,987 | 10,934 |
| 4812C0381 JP MORGAN CORE BOND | 29,015 | 25,297 |
| 592905509 METWEST TOTAL RETURN | 9,000 | 9,551 |
| 693390700 PIMCO TOTAL RETURN C | 30,385 | 25,441 |
| 693390841 PIMCO HIGH YIELD CL | 2,120 | 1,912 |
| 722005816 PIMCO INVESTMENT GRA | 18,098 | 15,514 |
| 97181C811 WILMINGTON BROAD MAR | 7,500 | 7,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS - SEE ATTACHED | ||
| 00143W859 INVESCO OPPENHEIMER | 8,055 | 9,179 |
| 02079K305 ALPHABET INC CL A | 579 | 2,794 |
| 03076C106 AMERIPRISE FINANCIAL | 1,127 | 1,899 |
| 09250J734 BLACKROCK EVENT DRIV | 2,861 | 2,911 |
| 12514G108 CDW CORP | 1,169 | 1,364 |
| 19247U106 COHEN & STEERS INST | 2,930 | 3,468 |
| 20825C104 CONOCOPHILLIPS | 1,277 | 2,437 |
| 22160K105 COSTCO WHOLESALE COR | 245 | 1,980 |
| 260003108 DOVER CORP COMMON | 1,244 | 1,538 |
| 311900104 FASTENAL CO | 1,046 | 1,619 |
| 315912600 FIDELITY SMALL CAP D | 8,694 | 10,675 |
| 37833100 APPLE INC | 290 | 2,310 |
| 39483102 ARCHER DANIELS MIDLAN | 1,492 | 1,228 |
| 406216101 HALLIBURTON HLDG CO | 1,357 | 1,663 |
| 411512478 HARBOR LG-CAP VALUE | 13,000 | 12,775 |
| 45775L408 T ROWE PRICE LG-CAP | 13,000 | 13,907 |
| 464287614 ISHARES RUSSELL 1000 | 7,506 | 7,579 |
| 464288877 ISHARES MSCI EAFE VA | 2,962 | 3,751 |
| 46432F842 ISHARES CORE MSCI EA | 11,541 | 14,281 |
| 478160104 JOHNSON & JOHNSON | 971 | 1,411 |
| 512807108 LAM RESEARCH CORP CO | ||
| 512816109 LAMAR ADVERTISING CO | 1,270 | 1,382 |
| 552983694 MFS VALUE FUND-I | 16,398 | 21,265 |
| 55354G100 MSCI INC - CL A | 677 | 1,697 |
| 56823370 BAILLIE GIFFORD INTL | 10,567 | 9,709 |
| 571903202 MARRIOTT INTL INC CL | 1,440 | 2,030 |
| 58155Q103 MCKESSON CORPORATION | 938 | 2,315 |
| 58933Y105 MERCK & CO INC | 1,347 | 1,635 |
| 594918104 MICROSOFT CORP | 153 | 2,256 |
| 65339F101 NEXTERA ENERGY INC | 657 | 1,276 |
| 654106103 NIKE INC CL B | ||
| 67066G104 NVIDIA CORP COM | 546 | 1,981 |
| 67103H107 O'REILLY AUTOMOTIVE | 945 | 1,900 |
| 743315103 PROGRESSIVE CORP COM | 984 | 2,071 |
| 833034101 SNAP ON INC COMMON | 1,246 | 1,733 |
| 84670702 BERKSHIRE HATHAWAY IN | 1,420 | 2,140 |
| 882508104 TEXAS INSTRUMENTS IN | 1,030 | 1,534 |
| 883556102 THERMO FISHER SCIENT | ||
| 907818108 UNION PACIFIC CORP C | 1,206 | 1,965 |
| 91324P102 UNITEDHEALTH GROUP I | 429 | 2,632 |
| 92826C839 VISA INC | 765 | 2,864 |
| 949746101 WELLS FARGO & CO | 1,429 | 1,378 |
| 97181C787 WILMINGTON INTERNATI | 15,000 | 16,343 |
| 98978V103 ZOETIS INC | 779 | 1,776 |
| G0403H108 AON PLC | 583 | 1,164 |
| G1151C101 ACCENTURE PLC- CL A | 789 | 1,755 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 288 |
| EXPECTED ROUNDING | 4 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 6 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 72 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |