| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 57,582 | 78,769 |
| DODGE & COX INCOME FD | AT COST | 104,715 | 110,400 |
| DODGE & COX INTER STOCK FD | AT COST | 139,715 | 175,409 |
| FEDERATED TOTAL RETURN BOND FD | |||
| VANGUARD US GROWTH ADMIRAL | AT COST | 90,788 | 178,103 |
| T ROWE PRICE DIVIDEND GROWTH I | AT COST | 89,580 | 247,642 |
| BLACKROCK HIGH YIELD BOND PORT | |||
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 42,148 | 45,256 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 91,579 | 82,021 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 75,810 | 89,102 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 74,953 | 78,199 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 77,348 | 76,805 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 89,769 | 112,817 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 61,668 | 55,330 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 53,367 | 53,705 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 43,348 | 43,864 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 195,028 | 246,054 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 57,561 | 80,879 |
| FIDELITY INFLATION PROTECTED B | AT COST | 86,115 | 84,995 |
| FIDELITY US BOND INDEX INST PR | AT COST | 140,080 | 141,436 |
| LOOMIS SAYLES BOND FUND | AT COST | 32,218 | 33,306 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 150,860 | 154,796 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 1,382 |
| BLACKROCK HIGH YLD BD POR COST BASIS ADJ | 261 |
| BLACKROCK HIGH YLD BD PORT ROC ADJ | 49 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,537 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 1,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,141 | 1,141 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 295 | 295 | 0 |