| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,330 | 1,330 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2004-03-13 | 990,706 | 676,973 | M27 | 36,032 | ||||
| CARPET REPLACEMENT | 2011-08-30 | 14,175 | 14,175 | M7 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287150 ISHARES CORE S&P TOT | AT COST | 38,638 | 61,454 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,424 | 15,820 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 15,810 | 11,615 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 13,734 | 22,702 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 7,403 | 6,070 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 9,608 | 9,282 |
| 256219106 DODGE & COX STOCK FU | AT COST | 9,219 | 9,531 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,471 | 6,528 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 15,950 | 17,914 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,085 | 12,849 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 60,555 | 56,313 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,041 | 12,658 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 24,711 | 21,832 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 18,444 | 18,731 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 9,006 | 10,002 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 9,038 | 9,081 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 6,514 | 6,339 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 279 |
| PY RETURN OF CAPITAL ADJUSTMENT | 52 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| COST BASIS ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER RENTAL EXPENSES | 739 | 739 | 739 | 0 |
| Rent and Royalty Expense | 95,015 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 203 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 71 | 0 |
| FOREING TAXES ON NQ DIVS | 31 | 31 | 31 | 0 |
| PY FEDERAL TAX PAYMENT | 203 | 0 | 0 | |
| FEDERAL ESTIMATED TAXES | 204 | 0 | 0 |