| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,000 | 0 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK CL C 285 SHS | 7,894 | 40,165 |
| APPLE INC 270 SHS | 3,947 | 51,983 |
| BANK OF AMERICA CORP COM 65 SHS | 1,766 | 2,186 |
| BERKSHIRE HATHAWAY INC DEL CL B 100 SHS | 6,763 | 35,666 |
| CISCO SYS INC 185 SHS | 3,575 | 9,346 |
| DISNEY WALT CO 195 SHS | 4,989 | 17,607 |
| EXPEDITORS INTL WASH INC 135 SHS | 5,020 | 17,172 |
| FASTENAL CO 360 SHS | 7,463 | 23,317 |
| HOME DEPOT INC 105 SHS | 3,556 | 36,388 |
| JOHNSON & JOHNSON 165 SHS | 4,251 | 25,862 |
| JPMORGAN CHASE 235 SHS | 9,005 | 39,974 |
| META PLATFORM INC CL A 40 SHS | 8,998 | 14,158 |
| MICROSOFT CORP 175 SHS | 4,547 | 65,807 |
| O REILLY AUTOMOTIVE INC 50 SHS | 8,816 | 47,504 |
| OMNICON GROUP INC 195 SHS | 6,538 | 16,870 |
| PFIZER INC 315 SHS | 5,030 | 9,069 |
| PROGRESSIVE CORP 345 SHS | 8,043 | 54,952 |
| SCHWAB CHARLES CORP 270 SHS | 11,674 | 18,576 |
| TE CONNECTIVITY LTD REG 160 SHS | 4,887 | 22,480 |
| TJX COS INC 210 SHS | 1,441 | 19,700 |
| UNION PAC CORP 75 SHS | 7,207 | 18,422 |
| US BANCORP DEL 270 SHS | 9,374 | 11,686 |
| WELLS FARGO 220 SHS | 5,930 | 10,828 |
| GENERAL ELECTRIC CO COM NEW 65 SHS | 7,257 | 8,296 |
| PARKER HANNIFIN CORP COM 25 SHS | 9,976 | 11,518 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED MARKETS ETF 1965 SHS | AT COST | 82,572 | 94,124 |
| VANGUARD INDEX FDS VANGUARD SMALL CAP ETF 160 SHS | AT COST | 16,914 | 34,133 |
| VANGUARD SCOTTSDALE FDS INTERMEDIATE TERM CORPORATE BOND INDEX FUND 1637 SHS | AT COST | 127,613 | 133,055 |
| VANGUARD SCOTTSDALE FDS SHORT TERM GOVERNMENT BOND INDEX FUND 2151 SHS | AT COST | 124,921 | 125,468 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND - INT #1331 2212.389 SHS | AT COST | 32,500 | 35,044 |
| ISHARES CORE S&P 500 ETF 35 SHS | AT COST | 16,458 | 16,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,744 | 4,744 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 313 | 313 | 0 |