| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,580 | 1,290 | 1,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Balanced Fund Class I | AT COST | 5,366,775 | 5,939,262 |
| Vanguard Wellington Fund | AT COST | 4,796,439 | 5,361,002 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 8,024 | 4,012 | 4,012 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone and Telecommunications | 3,570 | 1,785 | 1,785 | |
| Postage, Shipping, Delivery | 60 | 30 | 30 | |
| Membership Dues | 433 | 216 | 217 | |
| Bank Charges | 689 | 345 | 344 | |
| Insurance - General Liability | 350 | 175 | 175 | |
| Insurance - Directors/Officers | 1,029 | 514 | 515 | |
| Insurance - Worker's Compensation | 277 | 14 | 263 |
| Description | Amount |
|---|---|
| Timing Difference | 1,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Processing Fees | 939 | 469 | 470 | |
| IT Service Fees | 253 | 127 | 126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,144 | 407 | 7,737 | |
| 2023 Estimated Taxes Paid | 11,216 | 0 | 0 | |
| 2019 Excise Tax Payment | 700 | 0 | 0 |