| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288273 ISHARES MSCI EAFE SM | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,301 | 95,957 |
| 05588D753 BNY MELLON INTL EQTY | AT COST | 56,098 | 48,023 |
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 23,908 | 23,976 |
| 701765505 PARNASSUS MID CAP FU | |||
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 48,849 | 46,908 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 50,294 | 47,396 |
| 464287200 ISHARES S&P 500 INDE | AT COST | 928,370 | 1,105,236 |
| 05569M830 BNY MELLON BOND FD C | AT COST | 561,960 | 505,202 |
| 921075297 VAN ECK CM COMMODITY | |||
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 76,265 | 68,150 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 89,582 | 86,513 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 61,049 | 53,336 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 60,536 | 52,972 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 30,742 | 26,807 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 56,607 | 56,032 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 29,311 | 29,534 |
| 09661T701 B N Y MELLON SHORT D | |||
| 13161P862 CALVERT SMALL CAP FU | AT COST | 37,872 | 39,107 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 78,476 | 92,746 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 36,000 | 36,046 |
| 47803W406 JOHN HANCOCK III-DIS | AT COST | 49,586 | 53,212 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 166 |
| PY RETURN OF CAPITAL ADJUSTMENT | 194 |
| ROC ON CY SALES | 96 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 673 | 673 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 536 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |