Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2023
Open to Public Inspection
For calendar year 2023, or tax year beginning 01-01-2023 , and ending 12-31-2023
Name of foundation
JOHN AND EMMA DERST FOUNDATION INC
 
Number and street (or P.O. box number if mail is not delivered to street address)PO BOX 23174
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
SAVANNAH, GA31403
A Employer identification number

58-6043441
B Telephone number (see instructions)

C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$1,228,430J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule) 4,492
2 Check right arrow.............
3 Interest on savings and temporary cash investments 2,575 2,575 2,575
4 Dividends and interest from securities... 48,273 48,273 48,273
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 22
b Gross sales price for all assets on line 6a  
7 Capital gain net income (from Part IV, line 2)...  
8 Net short-term capital gain.........  
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule).......      
12 Total. Add lines 1 through 11........ 55,362 50,848 50,848
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 1,800     1,800
14 Other employee salaries and wages......        
15 Pension plans, employee benefits.......        
16a Legal fees (attach schedule).........        
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
1,530     1,530
c Other professional fees (attach schedule)....        
17 Interest...............        
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
707      
19 Depreciation (attach schedule) and depletion...      
20 Occupancy..............        
21 Travel, conferences, and meetings.......        
22 Printing and publications..........        
23 Other expenses (attach schedule)....... Click to see list of attachments
List of Attached Documents:
// Content
318      
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 4,355 0   3,330
25 Contributions, gifts, grants paid....... 80,150 80,150
26 Total expenses and disbursements. Add lines 24 and 25 84,505 0   83,480
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements -29,143
b Net investment income (if negative, enter -0-) 50,848
c Adjusted net income (if negative, enter -0-)... 50,848
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2023)
Form 990-PF (2023)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 12,279 8,667 8,667
2 Savings and temporary cash investments......... 63,893 34,577 34,577
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow        
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow        
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 418,796 Click to see attachment
List of Attached Documents:
// Content
419,036 		1,122,004
c Investments—corporate bonds (attach schedule)....... 25,000 Click to see attachment
List of Attached Documents:
// Content
25,000 		21,520
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 46,678 Click to see attachment
List of Attached Documents:
// Content
46,678 		41,460
14 Land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
15 Other assets (describe right arrow) Click to see attachment
List of Attached Documents:
// Content
909 		Click to see attachment
List of Attached Documents:
// Content
202 		Click to see attachment
List of Attached Documents:
// Content
202
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 567,555 534,160 1,228,430
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow)    
23 Total liabilities (add lines 17 through 22).........   0
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........ 58,695 58,695
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds 508,860 475,465
29 Total net assets or fund balances (see instructions)..... 567,555 534,160
30 Total liabilities and net assets/fund balances (see instructions). 567,555 534,160
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
567,555
2
Enter amount from Part I, line 27a .....................
2
-29,143
3
Other increases not included in line 2 (itemize) right arrow
3
 
4
Add lines 1, 2, and 3 ..........................
4
538,412
5
Decreases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
5
4,252
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
534,160
Form 990-PF (2023)
Form 990-PF (2023)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1a
b
c
d
e
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a
b
c
d
e
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a
b
c
d
e
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2  
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 707
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2  
3 Add lines 1 and 2........................... 3 707
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4  
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 707
6 Credits/Payments:
a 2023 estimated tax payments and 2022 overpayment credited to 2023 6a 909
b Exempt foreign organizations—tax withheld at source...... 6b  
c Tax paid with application for extension of time to file (Form 8868)... 6c  
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 909
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8  
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10 202
11 Enter the amount of line 10 to be: Credited to 2024 estimated taxright arrow202 Refundedright arrow 11  
Form 990-PF (2023)
Form 990-PF (2023)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$   (2) On foundation managers.right arrow$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
 
No
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrow
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2023 or the taxable year beginning in 2023? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowN/A
14
The books are in care ofright arrowD MORGAN DERST Telephone no.right arrow (912) 657-9283

Located atright arrow15 BARTOW POINTSAVANNAHGA ZIP+4right arrow31403
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2023, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2023)
Form 990-PF (2023)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
 
No
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2023? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2023, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2023?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2023 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2023.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2023? ..
4b
 
No
Form 990-PF (2023)
Form 990-PF (2023)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
D MORGAN DERST CEO
0.00 		0    
15 BARTOW POINT
SAVANNAH,GA31403
EDWARD J DERST III CFO
0.00 		0    
12812 ROCKWELL AVENUE
SAVANNAH,GA31419
HEATHER SMITH Secretary
0.50 		1,800    
1165 BELFAST RIVER ROAD
RICHMOND HILL,GA31324
CATHERINE D MILLER Treasurer
0.00 		0    
620 DANCY AVENUE
SAVANNAH,GA31419
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................right arrow  
Form 990-PF (2023)
Form 990-PF (2023)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow  
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow  
Form 990-PF (2023)
Form 990-PF (2023)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
1,208,345
b
Average of monthly cash balances.......................
1b
85,041
c
Fair market value of all other assets (see instructions)................
1c
202
d
Total (add lines 1a, b, and c).........................
1d
1,293,588
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
 
3
Subtract line 2 from line 1d.........................
3
1,293,588
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
19,404
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
1,274,184
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
63,709
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
63,709
2a
Tax on investment income for 2022 from Part V, line 5.......
2a
707
b
Income tax for 2022. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
707
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
63,002
4
Recoveries of amounts treated as qualifying distributions................
4
 
5
Add lines 3 and 4............................
5
63,002
6
Deduction from distributable amount (see instructions).................
6
 
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
63,002
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
83,480
b
Program-related investments—total from Part VIII-B..................
1b
 
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
 
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
 
b
Cash distribution test (attach the required schedule) .................
3b
 
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
83,480
Form 990-PF (2023)
Form 990-PF (2023)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2022 		(c)
2022 		(d)
2023
1 Distributable amount for 2023 from Part X, line 7 63,002
2 Undistributed income, if any, as of the end of 2022:
a Enter amount for 2022 only.......  
b Total for prior years:20 , 20, 20  
3 Excess distributions carryover, if any, to 2022:
a From 2018......  
b From 2019......  
c From 2020......  
d From 2021......  
e From 2022...... 2,107
f Total of lines 3a through e ........ 2,107
4Qualifying distributions for 2023 from Part
XI, line 4: right arrow$ 83,480
a Applied to 2022, but not more than line 2a  
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		 
c Treated as distributions out of corpus (Election
required—see instructions)........ 		0
d Applied to 2023 distributable amount..... 63,002
e Remaining amount distributed out of corpus 20,478
5 Excess distributions carryover applied to 2023.    
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 22,585
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		 
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		 
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		 
e Undistributed income for 2022. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		 
f Undistributed income for 2023. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2024 .......... 		0
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		 
8 Excess distributions carryover from 2018 not
applied on line 5 or line 7 (see instructions) ... 		 
9 Excess distributions carryover to 2024.
Subtract lines 7 and 8 from line 6a ...... 		22,585
10 Analysis of line 9:
a Excess from 2019....  
b Excess from 2020....  
c Excess from 2021....  
d Excess from 2022.... 2,107
e Excess from 2023.... 20,478
Form 990-PF (2023)
Form 990-PF (2023)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2023, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2023 (b) 2022 (c) 2021 (d) 2020
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow
aThe name, address, and telephone number or e-mail address of the person to whom applications should be addressed:
 
POST OFC BOX 23174
SAVANNAH,GA314033174
(912) 667-5800
heatherburton194@gmail.com
bThe form in which applications should be submitted and information and materials they should include:
THE APPLICANT MUST BE A CHARITABLE ORGANIZATION APPROVED BY THE INTERNAL REVENUE SERVICE AND LOCATED IN THE COASTAL AREA SURROUNDING SAVANNAH, GEORGIA, AND SUBMIT COPIES OF ITS MOST RECENT FINANCIAL STATEMENTS AND INCOME TAX RETURN.
cAny submission deadlines:
N/A
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
CONTRIBUTIONS MUST GO TO THE ENDOWMENT ACCOUNT, NOT FOR GENERAL OPERATIONS. THUS, THE FOUNDATION WILL BE ABLE TO BUILD AN INVESTMENT PORTFOLIO FOR THE FUNDING OF FUTURE CHARITABLE PURPOSES AND NOT USED FOR SUPPORT OF DAILY OPERATIONS.
Form 990-PF (2023)
Form 990-PF (2023)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year
AMERICAN CANCER SOCIETY


6600 ABERCORN STREET STE 206
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
BENEDICTINE MILLITARY SCHOOL ENDOWM


6502 SEAWRIGHT DRIVE
SAVANNAH,GA31406 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,350
COASTAL HERITAGE SOCIETY ENDWMT FD


303 MARTIN LUTHER KING JR BLVD
SAVANNAH,GA31401 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,400
HOSPICE OF SAVANNAH ENDWMT


PO BOX 13190
SAVANNAH,GA31416 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,500
MASONIC HOME OF GEORGIA


811 MULBERRY STREET
MACON,GA31201 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
MIGHTY 8TH AF MUSEUM ENDWMT


PO BOX 1992
SAVANNAH,GA31402 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,150
RAPE CRISIS CENTER ENDWMT FUND


PO BOX 8492
SAVANNAH,GA31412 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
SAVANNAH COMMUNITY FOUNDATION


2225 Norwood Ave
SAVANNAH,GA31406 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 10,400
SALVATION ARMY SAV'H HOME TOWN ENDW


PO BOX 23798
SAVANNAH,GA31403 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,700
SCOTTISH RITE CHILD CARE ENDWMT FD


1687 TULLIE CIRCLE NE
ATLANTA,GA30329 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,500
ST VINCENT'S ACADEMY ENDWMT FD


207 EAST LIBERTY STREET
SAVANNAH,GA31401 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,350
TELFAIR MUSEUM OF ART ENDWMT FD


PO BOX 10081
SAVANNAH,GA31412 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
WEST BROAD STREET YMCA ENDWMT FD


1110 MAY STREET
SAVANNAH,GA31415 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,300
YMCA HABERSHAM ST ENDWMT FD


6400 HABERSHAM ST
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,300
GOODWILL INDS COASTAL EMPIRE ENDWMT


PO BOX 15007
SAVANNAH,GA31416 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,250
GREENBRIAR CHILDREN'S CENTER ENDWMT


3709 HOPKINS STREET
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
GEORGIA RADIO READING SERVICES


260 14TH STREET
ATLANTA,GA30318 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,100
TWO HUNDRED CLUB ENDOWMT FD


PO BOX 779
MIDWAY,GA31320 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
GEORGIA INDEPENDENT COLLEGES ASSN


600 West Peachtree St NW Ste 1710
ATLANTA,GA30308 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,700
CRIMESTOPPERS ENDWMT FD


3107 EAST VICTORY DRIVE
SAVANNAH,GA31404 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,600
RAM BAM DAY SCHOOL ENDWMT FD


5111 ABERCORN STREET
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,350
MEMORIAL DAY SCHOOL ENDWMT


6500 HABERSHAM STREET
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,350
VICTOR B JENKINS BOYS CLUB ENDMT


PO BOX 14271
SAVANNAH,GA31416 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,300
FRANK CALLEN BOYSGIRLS CLUB ENDWMT


413 WEST DUFFY STREET
SAVANNAH,GA31401 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,300
HUMANE SOCIETY ENDWMT FD


7215 SALLIE MOOD DRIVE
SAVANNAH,GA31406 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,300
BETHESDA UNION SOCIETY


PO BOX 13039
SAVANNAH,GA31416 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,300
CALVARY BAPTIST DAY SCHOOL ENDWMT


4625 WATERS AVENUE
SAVANNAH,GA31406 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,250
SENIOR CITIZENS ALZHEIMERS ENDWMT F


201 TELEVISION CIRCLE
SAVANNAH,GA31406 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
GEORGIA SALZBURGER SOCIETY


2980 EBENEZER ROAD
RINCON,GA31326 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
SAVANNAH OGEECHEE CANAL SOCIETY


681 FORT ARGYLE ROAD
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
SAVANNAH MUSIC FESTIVAL ENDOWMENT


200 EAST SAINT JULIAN STE 601
SAVANNAH,GA31401 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 900
COASTAL PET RESCUE


639 ARCHER ROAD
GUYTON,GA31321 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 950
ISLANDS FERAL CAT PROJECT


28 Twelve Oaks Dr
SAVANNAH,GA31410 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 950
LIVING VINE CAPITAL FD


535 E 54th St
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 2,200
SENIOR CITIZENS MEALS ON WHEELS


3025 Bull Street
SAVANNAH,GA31401 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,700
SONS OF CONFEDERATE VETERANS


544 MULBERRY ST STE 310
MACON,GA31202 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 2,000
SOUTHBRIDGE COMM CHURCH CAPITAL FD


415 Southbridge Blvd
SAVANNAH,GA31405 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 3,200
SAV A LIFE


4 Raintree LAnE
SAVANNAH,GA31411 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
SAVANNAH CHILDREN'S THEATRE


2160 E Victory Dr
SAVANNAH,GA31404 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 800
CHAT-SAV'H AUTHHMLSS tIny Hs Projec


761 Wheaton StREET
Savannah,GA31401 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 700
FRESH AIRE HOME


900 Butler AveNUE
Tybee Island,GA31328 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
SECOND HARVEST CAPITAL FUND


2501 E President StATE
Savannah,GA31404 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,200
GA Rescue Rehabilitatn Relocatn


6609 LaRoche Ave
savannah,GA31406 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 600
UNION MISSION FOR PARKER'S HS


120 FAHM STREET
SAVANNAH,GA31401 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 5,000
SALVATION ARMY CAPITAL FUND


PO BOX 23798
SAVANNAH,GA31403 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 5,000
SAYLOR'S LIGHT


2022 Pippin Place
Statesboro,GA30461 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 1,500
SAV'H AMBUCS BEACH WHLCHR PRJ


P O Box 15111
Savannah,GA31416 		NONE   FOR FURTHERANCE OF ITS CHARITABLE PURPOSE 2,500
Total .................................right arrow 3a 80,150
bApproved for future payment
Total ................................. right arrow 3b  
Form 990-PF (2023)
Form 990-PF (2023)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		    14 2,575  
4 Dividends and interest from securities ....     14 48,273  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....     18    
8 Gain or (loss) from sales of assets other than
inventory ............ 		      22  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue: a
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   50,870  
13Total. Add line 12, columns (b), (d), and (e)..................
13
50,870
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2023)
Form 990-PF (2023)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name SmallBullet
 Firm's EIN SmallBullet
Firm's address SmallBullet


 Phone no.
Form 990-PF (2023)
Additional Data


Software ID: 23017517
Software Version: 2023v5.0


Form 990PF - Special Condition Description:
Special Condition Description

TY 2023 AccountingFeesSchedule
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
TAX PREPARATION 1,530 0 0 1,530

TY 2023 InvestmentsCorpBondsSchedule
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Name of Bond End of Year Book Value End of Year Fair Market Value
1,000 THE GABELLI EQ TR SER H 5% 25,000 21,520

TY 2023 InvestmentsCorpStockSchedule
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Name of Stock End of Year Book Value End of Year Fair Market Value
1,000 ALTRIA GROUP 8,616 40,340
3,000 AT&T 13,802 50,340
800 CRCKR BAREL OLD COUNTRY STORE INC. 6,935 61,664
1,278 COCA COLA 36,603 75,312
2425 FLOWERS FOODS INC. 12,889 54,587
818 HAWAIIAN ELECTRIC INDS INC. 12,536 11,607
230 KRAFT (THE)HEINZ CO 12,093 8,505
1,000 PHILIP MORRIS INTL INC. 19,634 94,080
300 J M SMUCKER CO. 12,448 37,914
3,632 SOUTHERN COMPANY 9,384 254,676
632 XCEL ENERGY INC. 14,750 39,127
692 MONDOLEZ INTERNATIONAL INC 7,455 50,122
193 ABBVIE INC. 10,013 29,909
250 AUTOMATIC DATA PROCESSING 17,271 58,243
300 BP PLC 12,550 10,620
200 DISNEY (WALT) CO. 19,937 18,058
175 GENERAL ELECTRIC 23,032 22,335
208 HONEYWELL INTL INC 19,141 43,620
200 CHEVRON CORP 23,193 29,832
1,400 KINDER MORGAN 34,528 24,696
250 MOLSON COOR BREW 15,036 15,302
8 ADVANSIX INC. 103 240
200 General Mills 10,840 13,028
400 Scotts Miracle Gro 26,350 25,500
20 Garrett Motion 202 193
34 Resideo Technologies 564 640
200 Exxon Mobil 14,750 19,996
7 WABTEC 153 888
200 OTIS WORLDWIDE 13,212 17,894
725+ WARNER BROS DISCOVERY 3,339 8,251
58 GE HEALTHCARE 7,677 4,485

TY 2023 InvestmentsOtherSchedule2
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
650 Ishares Intl Select Dividend ETF AT COST 21,464 18,194
375 SPDR S & P Intl Didvd AT COST 15,214 13,331
CD AMERICAN EXPRESS DUE 9/24 AT COST 10,000 9,935

TY 2023 OtherAssetsSchedule
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Description Beginning of Year - Book Value End of Year - Book Value End of Year - Fair Market Value
FEDERAL OVERPMT 909 202  
FEDERAL OVERPMT APPLIED     202


TY 2023 OtherDecreasesSchedule
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Description Amount
ADJUSTMENT FOR FMV ON STOCK CONTRIBTN 4,252


TY 2023 OtherExpensesSchedule
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
BANK/ADR CHARGES 225      
CORPORATE REGISTRATION 30      
OFFICE EXPENSE 30      
OTHER 33      


TY 2023 TaxesSchedule
Name:
JOHN AND EMMA DERST FOUNDATION INC
EIN:
58-6043441
Software ID:
23017517
Software Version:
2023v5.0
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
23 FEDERAL EXCISE TAX (OVRPMT APP TO 24) 707