| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 39,517 | 131,387 |
| 219350105 CORNING INC COM | AT COST | 112,072 | 121,800 |
| 487836108 KELLOGG COMPANY COMM | AT COST | 22,307 | 292,018 |
| 532457108 ELI LILLY & CO COM | AT COST | 20,697 | 1,521,421 |
| 037833100 APPLE COMPUTER INC C | AT COST | 99,390 | 770,120 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 801 | 658,779 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 19,415 | 275,392 |
| 097023105 BOEING COMPANY | AT COST | 90,005 | 78,198 |
| 191216100 COCA-COLA CO USD | AT COST | 29,845 | 158,640 |
| 78462F103 SPDR TR UTS | AT COST | 396,206 | 2,269,605 |
| 88579Y101 3M CO | |||
| 002824100 ABBOTT LABORATORIES | AT COST | 45,707 | 596,029 |
| 594918104 MICROSOFT CORP COM | AT COST | 150,027 | 564,060 |
| 907818108 UNION PACIFIC CORP | AT COST | 98,965 | 245,620 |
| 11135F101 BROADCOM INC | AT COST | 112,509 | 558,125 |
| 194162103 COLGATE PALMOLIVE CO | AT COST | 408 | 316,289 |
| 254687106 DISNEY (WALT) COMPAN | AT COST | 94,390 | 90,290 |
| 372460105 GENUINE PARTS CO | AT COST | 90,018 | 138,500 |
| 58933Y105 MERCK & CO INC | AT COST | 102,269 | 218,040 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 86,602 | 293,080 |
| 871829107 SYSCO CORP | AT COST | 35,124 | 398,851 |
| 00287Y109 ABBVIE INC | AT COST | 62,396 | 916,648 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 51,181 | 425,869 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 22,318 | 86,817 |
| 464287507 ISHARES TR S&P MIDCA | AT COST | 630,399 | 970,025 |
| 464287804 ISHARES TR S & P SMA | AT COST | 954,247 | 1,190,750 |
| 512807108 LAM RESH CORP COM | AT COST | 87,509 | 391,630 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 183,053 | 1,014,817 |
| 30231G102 EXXON MOBIL CORP | AT COST | 2,208 | 569,886 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 672,353 | 773,850 |
| 260557103 DOW INC. | AT COST | 28,743 | 36,523 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 838,184 | 708,120 |
| 369604301 GENERAL ELEC CO | AT COST | 6,493 | 236,116 |
| 36266G107 G E HEALTHCARE TECHN | AT COST | 1,940 | 47,629 |
| 49177J102 KENVUE INC | AT COST | 3,008 | 39,938 |
| 92942W107 W K KELLOGG CO-WI | AT COST | 1,438 | 17,148 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 382 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,253 | 3,253 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,038 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,188 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,630 | 3,630 | 0 |