| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JOHN HANCOCK II GI ABS RE | |||
| METROPOLITAN WEST T/R BOND | AT COST | 150,555 | 126,248 |
| VANGUARD LARGE CAP IDX | AT COST | 376,732 | 922,507 |
| CARDINAL SMALL CAP VAL-INST | |||
| FRONTIER MFG SEL INFRA-INST | |||
| PZENA EMERG MKTS VALUE-INST | AT COST | 42,966 | 53,020 |
| VOYA STRATEGIC INC OPP-I | AT COST | 24,274 | 22,152 |
| JOHN HANCOCK INFRASTRUCTURE I | |||
| VANGUARD SHORT TRM TREAS-ADM | AT COST | 100,571 | 99,816 |
| BARON DISCOVERY FUND-INST | AT COST | 22,400 | 21,478 |
| MSIF DEVELOP OPPRT- I | |||
| PEAR TREE POL FRGN VAL-INST | AT COST | 238,010 | 254,931 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 47,906 | 43,073 |
| VANGUARD S/C GROWTH INDX-ADM | AT COST | 15,000 | 18,294 |
| DOUBLELINE TTL RTRN BND-I | AT COST | 116,100 | 115,127 |
| DWS RREEF REAL ASSETS-INST | AT COST | 46,500 | 46,541 |
| VANGUARD SMALL-CAP INDEX-ADM | AT COST | 52,200 | 57,631 |
| JOHCM INTERNATIONAL SEL-INST | AT COST | 244,516 | 271,897 |
| JOHN HANCOCK INFRASTRUCTURE I | AT COST | 105,519 | 117,554 |
| VANGUARD EM MK STK INDX-ADM | AT COST | 85,500 | 86,731 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2023 | 1,514 |
| ROC ADJUSTMENT | 198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| 2022 TRANS POSTED IN 2023 | 751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 22,387 | 11,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,642 | 1,642 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 457 | 457 | 0 |