| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 025816DL0 AMERICAN EXPRESS | 20,000 | 20,391 |
| 02665WDN8 AMERICAN HONDA MTN | 34,899 | 32,907 |
| 031162CU2 AMGEN INC | 32,241 | 26,604 |
| 06051GHG7 BANK OF AMER MTN V-Q | 31,287 | 28,653 |
| 06368LWT9 BANK MONT MTN CONV | 30,000 | 30,469 |
| 06418GAD9 BANK NOVA SCOT CONV | 39,757 | 40,602 |
| 125523CM0 CIGNA CORP | 25,014 | 21,368 |
| 126650DM9 CVS HEALTH CORP | 29,973 | 26,645 |
| 13607HYF3 CANADIAN IMP BK CONV | 24,942 | 24,165 |
| 14913R2L0 CATERPILLAR FINL MTN | 29,960 | 29,449 |
| 17327CAM5 CITIGROUP INC V-D | 29,836 | 27,564 |
| 20030NEB3 COMCAST CORP | 19,874 | 21,302 |
| 22160KAN5 COSTCO WHOLESALE CO | 25,023 | 22,683 |
| 25746UCE7 DOMINION RESOURCES | 36,008 | 34,335 |
| 341081GR2 FLORIDA POWER & | 4,998 | 5,004 |
| 369550BN7 GENERAL DYNAMICS | 34,945 | 32,361 |
| 370334CL6 GENERAL MILLS IN | 32,462 | 27,110 |
| 38141GWQ3 GOLDMAN SACHS V-Q | 35,214 | 34,408 |
| 458140CD0 INTEL CORP | 15,000 | 15,111 |
| 46647PBE5 JPMORGAN CHASE V-Q | 25,638 | 22,228 |
| 49271VAF7 KEURIG DR PEPPER INC | 23,904 | 25,015 |
| 548661DR5 LOWE'S COS INC | 32,458 | 28,916 |
| 579780AR8 MCCORMICK & CO INC | 34,924 | 32,221 |
| 58933YBH7 MERCK & CO INC | 14,988 | 14,934 |
| 592905509 METWEST TOTAL RETURN | 544,712 | 466,423 |
| 61746BEF9 MORGAN STANLEY MTN | 35,714 | 33,932 |
| 665859AV6 NORTHERN TRUST CORP | 14,943 | 12,890 |
| 68389XCC7 ORACLE CORP | 35,617 | 32,651 |
| 78016HZS2 ROYAL BK CA MTN CONV | 29,986 | 30,577 |
| 808513BN4 CHARLES SCHWAB CORP | 24,988 | 24,743 |
| 828807CW5 SIMON PROPERTY GROUP | 32,931 | 29,063 |
| 842587DH7 SOUTHERN CO | 29,721 | 26,675 |
| 87612EBM7 TARGET CORP | 29,949 | 27,989 |
| 883556CS9 THERMO FISHER | 35,000 | 33,885 |
| 89114TZJ4 TOR DOM BK MTN CONV | 29,879 | 24,952 |
| 89788MAD4 TRUIST FINL MTN V-Q | 24,941 | 22,886 |
| 91159HHW3 US BANCORP MTN | 30,844 | 27,150 |
| 91324PEB4 UNITEDHEALTH GROUP | 25,008 | 24,548 |
| 922031760 VANGUARD HIGH YIELD | 332,838 | 349,999 |
| 92343VGJ7 VERIZON COMM INC | 16,997 | 14,658 |
| 92939UAE6 WEC ENERGY GROUP INC | 30,067 | 24,460 |
| 95000U2V4 WELLS FARGO MTN V-D | 20,000 | 19,080 |
| 95040QAG9 WELLTOWER INC | 34,880 | 34,832 |
| 97181C811 WILMINGTON BROAD MAR | 622,261 | 572,840 |
| 98956PAU6 ZIMMER BIOMET HOLD | 10,000 | 9,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 69,084 | 78,415 |
| 09247X101 BLACKROCK INC | 49,949 | 88,486 |
| 11135F101 BROADCOM INC | 52,834 | 212,088 |
| 126650100 CVS HEALTH CORPORATI | 77,157 | 94,199 |
| 149123101 CATERPILLAR INC | 31,016 | 71,848 |
| 166764100 CHEVRON CORP | 86,382 | 102,920 |
| 17275R102 CISCO SYSTEMS INC | 60,310 | 119,379 |
| 205887102 CONAGRA BRANDS INC. | 76,812 | 67,093 |
| 22822V101 CROWN CASTLE INC. RE | 78,678 | 56,558 |
| 25537101 AMERICAN ELECTRIC POW | 64,273 | 71,798 |
| 260557103 DOW INC | 88,727 | 97,122 |
| 26441C204 DUKE ENERGY HOLDING | 49,855 | 55,313 |
| 293792107 ENTERPRISE PRODUCTS | 133,857 | 101,843 |
| 31162100 AMGEN INC COM | 53,030 | 79,206 |
| 31421N824 FEDERATED INTL STRAT | 317,000 | 335,114 |
| 437076102 HOME DEPOT INC COM | 37,863 | 83,519 |
| 459200101 IBM CORPORATION | 73,370 | 88,317 |
| 459506101 INTL FLAVORS & FRAGR | 63,301 | 62,914 |
| 464287630 ISHARES RUSSELL 2000 | 33,562 | 38,522 |
| 46429B663 ISHARES CORE HIGH DI | 126,057 | 129,017 |
| 46432F339 ISHARES MSCI USA QUA | 70,163 | 78,720 |
| 46434G103 ISHARES CORE MSCI EM | 436,499 | 430,436 |
| 46434V647 ISHARES GLOBAL REIT | 165,813 | 190,176 |
| 46625H100 JPMORGAN CHASE & CO | 56,365 | 158,363 |
| 47103X484 JANUS HNDRSN GL EQ I | 939,032 | 956,978 |
| 478160104 JOHNSON & JOHNSON | 79,129 | 120,220 |
| 53484101 AVALONBAY COMMUNITIES | 72,271 | 77,884 |
| 539830109 LOCKHEED MARTIN CORP | 61,762 | 140,958 |
| 580135101 MCDONALD'S CORPORATI | 35,115 | 62,564 |
| 58933Y105 MERCK & CO INC | 47,254 | 95,174 |
| 59156R108 METLIFE INC | 57,592 | 93,838 |
| 60505104 BANK AMER CORP | 119,547 | 147,205 |
| 617446448 MORGAN STANLEY GROUP | 61,382 | 117,961 |
| 65339F101 NEXTERA ENERGY INC | 12,269 | 30,856 |
| 680223104 OLD REPUBLIC INTL CO | 54,715 | 108,074 |
| 681919106 OMNICOM GROUP INC CO | 58,043 | 84,607 |
| 682680103 ONEOK INC | 77,529 | 82,228 |
| 713448108 PEPSICO INC COM | 60,879 | 93,922 |
| 717081103 PFIZER INC | 61,661 | 65,785 |
| 718172109 PHILIP MORRIS INTL I | 72,558 | 84,484 |
| 742718109 PROCTER & GAMBLE CO | 58,703 | 114,887 |
| 747525103 QUALCOMM INC COM | 50,464 | 141,304 |
| 7591EP100 REGIONS FINANCIAL CO | 61,126 | 60,563 |
| 855244109 STARBUCKS CORP COM | 53,705 | 70,855 |
| 882508104 TEXAS INSTRUMENTS IN | 65,378 | 66,479 |
| 891160509 TORONTO-DOMINION BAN | 64,748 | 78,772 |
| 904767704 UNILEVER PLC SPONSOR | 77,297 | 83,386 |
| 911312106 UNITED PARCEL SERVIC | 55,060 | 80,816 |
| 9158106 AIR PRODUCTS & CHEMICA | 84,748 | 84,057 |
| 91913Y100 VALERO ENERGY CORP C | 52,553 | 78,130 |
| 921939708 VANGUARD COMMODITY S | 165,636 | 156,269 |
| 925652109 VICI PROPERTIES INC | 62,475 | 74,089 |
| 97181C787 WILMINGTON INTERNATI | 242,933 | 262,368 |
| 97717W604 WISDOMTREE U.S. SMAL | 347,265 | 396,270 |
| G51502105 JOHNSON CONTROLS INT | 49,353 | 89,227 |
| G54050102 LAZARD LTD CL A | 61,585 | 53,940 |
| G5960L103 MEDTRONIC PLC | 84,012 | 68,046 |
| G6700G107 NVENT ELECTRIC PLC | 49,735 | 119,362 |
| Description | Amount |
|---|---|
| COST BASIS ADJ FOR ROC | 6,911 |
| PARTNERSHIP INCOME ADJ | 59,013 |
| ROUNDING | 58 |
| 2023 TRANSACTIONS POSTED IN 2024 | 8,453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 34 | 34 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING POSTING | 1,210 |
| 2022 TRANSACTIONS POSTED IN 2023 | 5,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 601 | 601 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,213 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,586 | 7,586 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,795 | 2,795 | 0 |