| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,452 | 2,226 | 2,226 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,000 SH CHS INC 7.1% PFD | 51,309 | 49,940 |
| 200,000 SH WELLS FARGO BK N 3.5% | 182,793 | 191,561 |
| 8,000 SH CHS INC 6.75% PFD | 199,700 | 197,040 |
| AMERICAN EXPRESS 5.25% | 80,000 | 80,335 |
| BANK OF AMERICA, 5.3% | 200,000 | 201,349 |
| DISCOVER BANK 5.25% | 70,000 | 70,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SH CONOCO PHILLIPS | 87,306 | 116,070 |
| 1,000 SH EXXON MOBIL CORP | 86,433 | 99,980 |
| 1,055 SH JOHNSON & JOHNSON | 103,808 | 165,361 |
| 1,080 SH PEPSI CO INC | 94,824 | 183,427 |
| 1,120 SH AMGEN INC | 162,397 | 322,582 |
| 1,200 SH HOME DEPOT | 119,543 | 415,860 |
| 1,200 SH UNITED HEALTH GROUP | 102,357 | 631,764 |
| 1,300 SH MCCORMICK | 44,727 | 88,946 |
| 1,300 SH ORACLE CORP | 54,184 | 137,059 |
| 1,400 SH ISHARES TR RUSSELL 2000 VALUE ETF | 140,545 | 217,462 |
| 1,400 SH ROSS STORES INC | 52,066 | 193,746 |
| 1,800 SH CISCO SYSTEMS INC | 49,212 | 90,936 |
| 1,850 SH ISHARES RUSSELL 1000 VALUE ETF | 193,390 | 305,713 |
| 100 SH COSTCO WHOLESALE CORP | 14,250 | 66,008 |
| 125 SH ISHARES CORE S&P MID CAP | 18,057 | 34,644 |
| 1760 SH ALPHABET INC CL A | 189,506 | 245,854 |
| 2,069 SH DONALDSON COMPANY | 84,242 | 135,209 |
| 1,125 SH EDWARDS LIFE SCIENCES | 86,777 | 85,781 |
| 2,976 SH MICROSOFT CORP | 310,720 | 1,119,095 |
| 200 SH 3M CO | 32,261 | 21,864 |
| 400 SH KLA CORP | 127,326 | 232,520 |
| 250 SH FACTSET RESEARCH SYS | 85,950 | 119,263 |
| 250 SH STRYKER CORP | 23,721 | 74,865 |
| 300 SH CHUBB LTD | 47,117 | 67,800 |
| 300 SH THE SOUTHERN COMPANY | 14,366 | 21,036 |
| 4,500 SH TJX COMPANIES INC | 145,852 | 422,145 |
| 40 SH ADOBE | 25,737 | 23,864 |
| 400 SH GENERAL DYNAMICS CORP | 57,986 | 103,868 |
| 400 SH GILEAD SCIENCES INC | 32,952 | 32,404 |
| 400 SH TARGET CORP | 29,468 | 56,968 |
| 425 SH JP MORGAN CHASE | 26,652 | 72,293 |
| 425 SH WALT DISNEY | 33,090 | 38,373 |
| 450 SH LOWES COMPANIES | 29,404 | 100,148 |
| 5,000 SH APPLE INC | 139,261 | 962,650 |
| 500 SH ABBVIE INC | 26,350 | 77,485 |
| 500 SH ALPHABET INC CL C | 13,153 | 70,465 |
| 500 SH AMERICAN EXPRESS | 46,573 | 93,670 |
| 500 SH CHEVRON | 66,772 | 74,580 |
| 500 SH ILLINOIS TOOL WORKS | 48,505 | 130,970 |
| 500 SH RAYTHEON TECH (RTX CORP) | 30,901 | 42,070 |
| 500 SH TRAVELLERS COMPANIES | 44,885 | 95,245 |
| 504.169 SH ISHARES TR RUSSELL 1000 GROWTH | 49,078 | 152,846 |
| 5352.27 SH ISHARES S&P 500 GROWTH ETF | 151,540 | 401,955 |
| 600 SH AUTO DATA PROCESSING | 42,195 | 139,782 |
| 7,000 SH VANGUARD FTSE ETF DEVELPMENT MKT | 269,159 | 335,300 |
| 750 SH PROCTER & GAMBLE | 61,181 | 109,905 |
| 850 SH HONEYWELL INTERNATIONAL | 75,777 | 178,254 |
| 993.09 SH ISHARES TR RUSSELL 2000 GROWTH | 136,803 | 250,472 |
| ABBOTT LABORATORIES - 2,000 SH | 181,725 | 220,140 |
| ALBEMARLE CORP - 405 SH | 96,044 | 58,514 |
| ECOLAB INC - 1,000 SH | 135,964 | 198,350 |
| ELI LILLY CO - 220 SH | 126,466 | 128,242 |
| IBM CORP - 600 SH | 82,140 | 98,130 |
| SCHWAB TREASURY OBLIG MO - 58597.53 SH | 58,598 | 58,598 |
| TEXAS INSTRUMENTS - 550 SH | 97,851 | 93,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 | |
| ADMINISTRATIVE EXPENSE | 176 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 48,853 | 48,853 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,689 | 1,689 | 0 | |
| EXCISE TAX | 13,417 | 0 | 0 |