| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,385 | 1,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 2,808 | 4,029 |
| 00724F101 ADOBE INC | 2,873 | 3,580 |
| 007903107 ADVANCED MICRO DEVIC | 2,416 | 4,127 |
| 02079K107 ALPHABET INC CL C | 3,929 | 14,657 |
| 037833100 APPLE INC | 1,613 | 20,408 |
| 09247X101 BLACKROCK INC | 1,749 | 4,059 |
| 09260D107 BLACKSTONE INC | 2,615 | 5,630 |
| 097023105 BOEING CO | 3,203 | 5,995 |
| 09857L108 BOOKING HOLDINGS INC | 4,283 | 7,094 |
| 11135F101 BROADCOM INC | 2,146 | 8,930 |
| 150870103 CELANESE CORP | 2,535 | 5,438 |
| 17275R102 CISCO SYSTEMS INC | 1,755 | 3,789 |
| 172967424 CITIGROUP INC. | 4,499 | 4,372 |
| 192446102 COGNIZANT TECH SOLUT | 2,229 | 2,946 |
| 25243Q205 DIAGEO PLC - ADR | 1,789 | 2,913 |
| 285512109 ELECTRONIC ARTS INC | 1,725 | 2,873 |
| 30303M102 META PLATFORMS INC | 4,188 | 7,787 |
| 437076102 HOME DEPOT INC | 3,855 | 4,159 |
| 46625H100 JPMORGAN CHASE & CO | 2,905 | 7,314 |
| 512807108 LAM RESEARCH CORP CO | 1,669 | 5,483 |
| 532457108 ELI LILLY & CO COM | 894 | 6,412 |
| 56501R106 MANULIFE FINANCIAL C | 2,945 | 4,729 |
| 580135101 MCDONALDS CORP | 3,779 | 3,855 |
| 58933Y105 MERCK & CO INC NEW | 2,995 | 5,233 |
| 594918104 MICROSOFT CORP | 3,338 | 21,434 |
| 609207105 MONDELEZ INTERNATION | 2,123 | 3,549 |
| 654106103 NIKE INC CL B | 1,267 | 2,497 |
| 75513E101 RTX CORP | 3,377 | 3,786 |
| 7591EP100 REGIONS FINL CORP NE | 3,134 | 3,120 |
| 855244109 STARBUCKS CORP COM | 3,426 | 3,264 |
| 867224107 SUNCOR ENERGY INC NE | 4,428 | 5,703 |
| 87612E106 TARGET CORP | 1,002 | 2,421 |
| 883556102 THERMO FISHER SCIENT | 1,339 | 3,716 |
| 891160509 TORONTO DOMINION BK | 3,772 | 4,459 |
| 89151E109 TOTALENERGIES SE -SP | 4,749 | 6,468 |
| 904767704 UNILEVER PLC - ADR | 2,100 | 1,939 |
| 907818108 UNION PACIFIC CORP | 423 | 2,947 |
| 911312106 UNITED PARCEL SERVIC | 2,305 | 3,774 |
| 91324P102 UNITEDHEALTH GROUP I | 1,847 | 6,844 |
| 92826C839 VISA INC-CLASS A SHR | 3,531 | 5,207 |
| 94106L109 WASTE MANAGEMENT INC | 1,906 | 3,045 |
| G29183103 EATON CORP PLC | 3,066 | 6,261 |
| H2906T109 GARMIN LTD | 2,744 | 3,985 |
| H84989104 TE CONNECTIVITY LTD | 2,326 | 3,372 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 12,476 | 11,489 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 21,247 | 20,674 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 13,609 | 11,372 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 127,308 | 120,986 |
| 464288281 ISHARES JP MORGAN US | AT COST | 49,502 | 41,502 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,087 | 41,436 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,915 | 12,696 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 45,304 | 40,311 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 18,689 | 18,761 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 22,313 | 20,021 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 14,703 | 14,319 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 37,647 | 63,045 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 130 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 66 |
| PRIOR PERIOD ADJ | 757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 654 | 654 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 462 | 462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 430 | 430 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |