| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56063N709 MAINSTAY MACKAY TAX | |||
| 19763P580 COLUMBIA STRATEGIC M | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 81369Y209 HEALTH CARE SELECT S | AT COST | 3,013,161 | 3,107,827 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 3,120,108 | 3,107,950 |
| 81369Y886 UTILITIES SELECT SEC | AT COST | 3,235,789 | 3,069,668 |
| 46137V324 INVESCO EXCHANGE-TRA | |||
| 78463X541 SPDR S&P GLOBAL NATU | |||
| 245914817 DELAWARE EMERGING MA | |||
| 14064D865 FULLER & THALER BEHV | |||
| 543916498 LORD ABBETT CONVERTI | |||
| 543495840 LOOMIS SAYLES BOND F | |||
| 543487250 LOOMIS SAYLES STRATE | |||
| 78464A532 SPDR S&P TRANSPORTAT | |||
| 46137V381 INVESCO S&P 500 EQUA | |||
| 413838731 OAKMARK INTERNATIONA | |||
| 544004609 LORD ABBETT BOND-DEB | |||
| 81369Y506 ENERGY SELECT SECTOR | |||
| 465899854 IVY EMERGING MARKETS | |||
| 00766Y299 KOPERNIK GLOBAL ALL- | |||
| 46137V316 INVESCO S&P 500 EQUA | |||
| 74253Q580 PRINCIPAL REAL ESTAT | |||
| 464287440 ISHARES 7-10 YEAR TR | |||
| 464285204 ISHARES GOLD TR SHS | AT COST | 1,327,838 | 1,492,078 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 915,753 | 915,271 |
| 464288653 ISHARES 10-20 YEAR T | AT COST | 2,332,636 | 2,119,190 |
| 92206C847 VANGUARD LONG-TERM T | AT COST | 1,530,609 | 1,410,452 |
| Description | Amount |
|---|---|
| COST ADJ | 2,939 |
| INCOME ADJUSTMENT | 296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 3,532 | 3,532 | 0 | |
| OTHER CHARITABLE EXPENSES | 2,375 | 0 | 2,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 137,341 | 82,405 | 54,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 20,000 | 0 | 0 |