| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,250 | 625 | 625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE INDEX FUND | AT COST | 26,683 | 35,641 |
| JPMORGAN BETABUILDERS CANADA EFT | AT COST | 18,700 | 25,263 |
| JPMORGAN BETABUILDERS JAPAN EFT | AT COST | 34,830 | 35,136 |
| SIX CIRCLES INTERNATIONAL | AT COST | 83,136 | 92,361 |
| SIX CIRCLES US UNCONSTRAINED | AT COST | 104,714 | 143,634 |
| SPDR S&P 500 ETF TRUST | AT COST | 128,817 | 394,032 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | AT COST | 25,590 | 23,413 |
| VANGUARD TOTAL INTL BOND ADM | AT COST | 36,234 | 32,883 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 11,546 | 10,153 |
| SIX CIRCLES GLOBAL BOND | AT COST | 93,619 | 82,512 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 19,863 | 19,619 |
| VANGUARD TOTAL INTL BOND ETF | AT COST | 37,270 | 36,579 |
| VANGUARD TOTAL BOND MARKET | AT COST | 6,687 | 6,472 |
| JPMORGAN BETABUILDERS DEV ASIA X-JPN | AT COST | 23,183 | 20,151 |
| JPMORGAN BETABUILDERS EUROPE ETF | AT COST | 19,668 | 21,108 |
| VANGUARD INT-TERM CORPORATE | AT COST | 30,290 | 31,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,630 | 1,739 | 1,739 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,458 | 6,458 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 655 | 655 | 0 | |
| BANK FEES | 4 | 0 | 4 |