| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05574LFY9 BNP PARIBAS | ||
| 26441CAN5 DUKE ENERGY CORP | 1,993 | 1,989 |
| 29273RBD0 ENERGY TRANSFER PART | 1,910 | 1,968 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 2,032 | 1,984 |
| 24422ETG4 JOHN DEERE CAPITAL C | ||
| 92857WBJ8 VODAFONE GROUP PLC | 2,001 | 1,973 |
| 172967KJ9 CITIGROUP INC | ||
| 31359MGK3 FEDERAL NATL MTG ASS | ||
| 912810RT7 U.S. TREASURY BOND | ||
| 912810SA7 U.S. TREASURY BOND | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 1,897 | 1,928 |
| 00287YAQ2 ABBVIE INC | 1,943 | 1,963 |
| 459200HF1 IBM CORP | ||
| 912810RJ9 U.S. TREASURY BOND | ||
| 172967JT9 CITIGROUP INC | ||
| 46647PAU0 JPMORGAN CHASE & CO | ||
| 912810RM2 U.S. TREASURY BOND | ||
| 06406HCS6 BANK OF NEW YORK MEL | 3,002 | 2,994 |
| 3140GYGZ6 FNMA PBH9215 03 50% | ||
| 912810RU4 U.S. TREASURY BOND | ||
| 036752AG8 ANTHEM INC | 2,006 | 1,968 |
| 14040HBT1 CAPITAL ONE FINANCIA | 2,999 | 2,950 |
| 855244AQ2 STARBUCKS CORP | 1,989 | 1,964 |
| 046353AL2 ASTRAZENECA PLC | 2,003 | 1,956 |
| 494550BS4 KINDER MORGAN ENER P | 2,000 | 1,997 |
| 912810QT8 U.S. TREASURY BOND | ||
| 126408HE6 CSX CORP | 1,968 | 1,903 |
| 37045XBT2 GENERAL MOTORS FINL | 2,031 | 1,961 |
| 822582AD4 SHELL INTERNATIONAL | 2,432 | 2,309 |
| 912810QW1 U.S. TREASURY BOND | ||
| 912810SF6 U.S. TREASURY BOND | ||
| 927804FU3 VIRGINIA ELEC & POWE | 2,003 | 1,939 |
| 370334CF9 GENERAL MILLS INC | 2,023 | 1,972 |
| 23291KAG0 DH EUROPE FINANCE II | 2,001 | 1,948 |
| 80282KAW6 SANTANDER HOLDINGS U | 2,006 | 1,979 |
| 023135BF2 AMAZON.COM INC | 2,251 | 1,860 |
| 10112RAY0 BOSTON PROPERTIES LP | 2,029 | 1,856 |
| 94974BGH7 WELLS FARGO & COMPAN | 3,005 | 2,934 |
| 04686JAA9 ATHENE HOLDINGS LTD | 1,066 | 954 |
| 67066GAF1 NVIDIA CORP | 2,068 | 1,853 |
| 30161NAX9 EXELON CORP | 2,028 | 1,913 |
| 30231GBH4 EXXON MOBIL CORPORAT | 2,029 | 1,959 |
| 191216CU2 COCA-COLA CO/THE | ||
| 65339KBR0 NEXTERA ENERGY CAPIT | 2,031 | 1,712 |
| 912810SN9 U.S. TREASURY BOND | ||
| 40434LAB1 HP INC | 1,031 | 945 |
| 29364GAM5 ENTERGY CORP | 1,997 | 1,859 |
| 65473PAK1 NISOURCE INC | 999 | 935 |
| 912810SP4 U.S. TREASURY BOND | ||
| 912828YS3 U.S. TREASURY NOTE | ||
| 961214EH2 WESTPAC BANKING CORP | 1,015 | 973 |
| 548661EA1 LOWE'S COS INC | 1,013 | 876 |
| 38141GXM1 GOLDMAN SACHS GROUP | 1,979 | 1,842 |
| 00206RHJ4 AT&T INC | 2,234 | 1,976 |
| 097023CT0 BOEING CO | 1,044 | 995 |
| 87264ABD6 T-MOBILE USA INC | 2,131 | 1,942 |
| 20030NCU3 COMCAST CORP | 1,124 | 987 |
| 02209SBL6 ALTRIA GROUP INC | 2,895 | 2,450 |
| 025816CM9 AMERICAN EXPRESS CO | 1,001 | 919 |
| 299808AJ4 EVEREST REINSURANCE | 1,972 | 1,375 |
| 828807CV7 SIMON PROPERTY GROUP | 2,068 | 1,954 |
| 031162CU2 AMGEN INC | 1,022 | 888 |
| 89114TZG0 TORONTO-DOMINION BAN | 1,968 | 1,828 |
| 931142EV1 WALMART INC | ||
| 31418D3G5 FNMA PMA4398 02% | ||
| 912810SS8 U.S. TREASURY BOND | ||
| 91282CCS8 U.S. TREASURY NOTE | ||
| 31418DZV7 FNMA PMA4355 02% | ||
| 961214FG3 WESTPAC BANKING CORP | 912 | 996 |
| 87165BAM5 SYNCHRONY FINANCIAL | 884 | 935 |
| 713448FM5 PEPSICO INC | ||
| 78016EZD2 ROYAL BANK OF CANADA | 1,998 | 1,934 |
| 89788NAA8 TRUIST FINANCIAL COR | 1,004 | 933 |
| 31418EDC1 FNMA PMA4598 02 50% | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | 973 | 958 |
| 38141GYM0 GOLDMAN SACHS GROUP | 981 | 915 |
| 91282CFU0 U.S. TREASURY NOTE | ||
| 3132DWEH2 FHLMC SD 8236 03 50% | ||
| 49271VAP5 KEURIG DR PEPPER INC | 944 | 976 |
| 00914AAJ1 AIR LEASE CORP | ||
| 61747YET8 MORGAN STANLEY | 4,002 | 3,962 |
| 91159HJC5 US BANCORP | 1,001 | 920 |
| 438127AB8 HONDA MOTOR CO LTD | 990 | 942 |
| 31418EHG8 FNMA PMA4730 03% | ||
| 17327CAR4 CITIGROUP INC | 3,033 | 3,110 |
| 24422EWR6 JOHN DEERE CAPITAL C | 1,016 | 1,017 |
| 345370DA5 FORD MOTOR COMPANY | 2,470 | 2,498 |
| 502431AP4 L3HARRIS TECH INC | 1,981 | 2,043 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 1,841 | 1,898 |
| 59156RCE6 METLIFE INC | 1,926 | 2,089 |
| 595112BV4 MICRON TECHNOLOGY IN | 2,059 | 2,164 |
| 716973AC6 PFIZER INVESTMENT EN | 3,861 | 4,002 |
| 718172DA4 PHILIP MORRIS INTL I | 2,014 | 2,037 |
| 94106LBT5 WASTE MANAGEMENT INC | 2,025 | 2,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F643 VANECK VECTORS MORNI | AT COST | 488,158 | 821,117 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 167,044 | 125,687 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 30,029 | 25,644 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 113,479 | 111,292 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 405,657 | 371,495 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 180,894 | 145,532 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 478,509 | 533,900 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 480,563 | 580,561 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 166,056 | 244,889 |
| 470258823 JAMES ALPHA GLBL REA | AT COST | 209,346 | 169,885 |
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 206,936 | 230,780 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 132,428 | 134,631 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 118 |
| CY PURCHASE OF ACCRUED INTEREST | 95 |
| PY RETURN OF CAPITAL ADJUSTMENT | 935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 750 | 0 | 750 | |
| STATE TAXES/FILING FEES | 70 | 0 | 70 | |
| INVESTMENT EXPENSES-DIVIDEND I | 100 | 100 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,679 | 0 | |
| REIMBURSEMENT OF TRUSTEE FEES | 928 | 928 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 32 |
| AMORTIZATION/COST BASIS ADJUSTMENT | 67 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,477 | 2,477 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,431 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,054 | 1,054 | 0 |