| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 126,283 | 111,327 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 47,483 | 46,577 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 48,374 | 51,291 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 54,288 | 55,027 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 46,685 | 51,255 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 23,179 | 20,693 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 249,122 | 365,284 |
| 464288588 ISHARES MBS ETF | AT COST | 82,756 | 80,815 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 8,859 | 7,954 |
| 922908744 VANGUARD VALUE ETF | AT COST | 355,356 | 453,434 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 178,730 | 197,543 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 7,178 | 5,792 |
| 92189F437 VANECK VECTORS FALLE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 62,812 | 55,966 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 14,915 | 15,501 |
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 49,515 | 49,516 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 45,789 | 47,100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 37 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 558 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 628 | 628 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 690 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 577 | 577 | 0 |