| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78468R853 SPDR PORTFOLIO SMALL | AT COST | 46,993 | 68,838 |
| 543916464 LORD ABBETT SHORT DU | |||
| 921910733 VANGUARD ESG US STOC | AT COST | 153,393 | 201,847 |
| 921910725 VANGUARD ESG INTERNA | AT COST | 79,155 | 83,252 |
| 78464A847 SPDR PORTFOLIO MID C | AT COST | 48,860 | 70,254 |
| 13161T401 CALVERT SHORT-DURATI | |||
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 103,021 | 134,927 |
| 78464A854 SPDR PORTFOLIO LARGE | AT COST | 104,372 | 141,874 |
| 78463X509 SPDR PORTFOLIO EMERG | |||
| 46435G516 ISHARES TRUST ISHARE | AT COST | 13,118 | 12,237 |
| 97717X578 WISDOMTREE EMERGING | AT COST | 17,567 | 11,263 |
| 543916688 LORD ABBETT SHORT | |||
| 69374H881 PACER US CASH COWS 1 | AT COST | 47,513 | 50,534 |
| 78468R788 SPDR PORTFOLIO S&P 5 | AT COST | 31,335 | 33,664 |
| 46137V258 INVESCO S&P 500 PURE | AT COST | 47,634 | 46,457 |
| 31761R393 ALPS SMITH TOTAL RET | AT COST | 172,245 | 171,416 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 167,973 | 170,106 |
| Description | Amount |
|---|---|
| INOME ADJUSTMENT | 289 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,650 | 6,390 | 4,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 189 | 189 | 0 | |
| EXCISE TAX ESTIMATES | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |