| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BURLINGTON NORTHN SANTA FE 3/1 | ||
| CATERPILLAR FINL SVCS MTNS 12/ | ||
| WALMART INC 6/26/2025 | 50,219 | 49,254 |
| UTAH ST BRD REGENTS REV 8/1/20 | 30,506 | 30,118 |
| UNIVERSITY TEX UNIV REVS IAM 4 | 103,517 | 99,036 |
| FHLMC REMIC SERIES 4024 3/15/2 | ||
| FNMA PASS-THRU MEGA MULT 1/1/2 | ||
| LINCOLN NEB WEST HAYMARKET 12/ | 117,012 | 113,465 |
| CIGNA CORP 3.750 ISSUE DATE 7/ | ||
| INTEL CORP 2.600 5/19/26 | 122,163 | 114,684 |
| PEPSICO INC 2.625% 7/29/2029 | 133,929 | 114,714 |
| COCA-COLA CO 1.375% 3/15/2031 | 100,363 | 82,085 |
| VIRTUS SEIX FLOATING RATE HIGH | ||
| VICTORY MARKET NEUTRAL INCOME | 95,687 | 87,599 |
| CHARLES SCHWAB CORP 4.00% MATU | ||
| BAIRD FDS INC SHRT TRM BD 1 | 144,963 | 147,760 |
| LOCKHEED MARTIN CORP 4.950% IS | 80,334 | 80,568 |
| ECOLAB INC 2.7% ISSUED 10/13/2 | 118,755 | 114,632 |
| FIDELITY SALEM STR TR INF PROT | 88,593 | 82,673 |
| AMERICAN BEACON SIM HIGH YIELD | 34,782 | 35,055 |
| EVERGY KANSAS CENTRAL INC 2.55 | 93,863 | 94,537 |
| FIFTH THIRD BANK NA 5.15% 14 M | 100,000 | 99,964 |
| FREDDIE MAC REMICS FHR 4024 H | 49,857 | 47,728 |
| NATIONAL RURAL UTIL COOP .35% | 99,560 | 99,459 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC COM | 61,507 | 99,703 |
| LOWES COS INC COM | 34,957 | 82,650 |
| NIKE INC CLASS B COM | 11,395 | 78,208 |
| PEPSICO INC COM | 61,531 | 81,441 |
| BERKSHIRE HATHAWAY INC DEL CL | 58,782 | 100,764 |
| JOHNSON & JOHNSON COM | 47,264 | 55,190 |
| MERCK AND CO INC NEW | 57,146 | 85,383 |
| RESMED, INC | ||
| UNITEDHEALTH GROUP INC COM | 36,335 | 76,586 |
| ZOETIS INC | 54,547 | 102,216 |
| HONEYWELL INTERNATIONAL INC CO | 56,545 | 75,031 |
| LOCKHEED MARTIN CORP COM | 55,299 | 76,628 |
| APPLE INC COM | 37,134 | 133,475 |
| MICROSOFT CORP COM | 45,383 | 131,288 |
| NVIDIA CORP COM | 23,537 | 245,657 |
| TEXAS INSTRS INC COM | 57,007 | 90,216 |
| VISA INC | 58,351 | 91,640 |
| NEXTERA ENERGY INC | 56,664 | 70,313 |
| UNDISCOVERED MGRS BEHAVIORAL V | 48,152 | 64,891 |
| VANGUARD MID CAP INDEX ADMIRAL | ||
| LAZARD INTERNATIONAL STRATEGIC | ||
| ALEXANDRIA REAL ESTATE EQ INC | 28,346 | 24,310 |
| CAMDEN PPTY TR SH BEN INT | 19,799 | 23,087 |
| BROADRIDGE FINANCIAL SOLUTIONS | 62,214 | 106,541 |
| LAZARD FDS INC GL INFRA INST | 100,266 | 96,829 |
| FIDELITY PACIFIC BASIN FUND | ||
| ACCENTURE PLC | 77,631 | 121,769 |
| HERCULES CAPITAL INC | ||
| BLACKROCK INC COM | 90,041 | 120,845 |
| DOW INC COM | ||
| STRYKER CORP COM | 77,715 | 86,795 |
| BLACKSTONE GROUP INC COM CL A | 76,038 | 86,197 |
| INTERPUBLIC GROUP COS INC COM | 52,677 | 48,127 |
| GXO LOGISTICS INC COMMON STOCK | ||
| J P MORGAN CHASE & CO COM | 80,255 | 90,514 |
| BHP GROUP LTD ADR | 71,082 | 86,993 |
| COTERRA ENERGY INC COM | 68,101 | 58,085 |
| PIONEER NATURAL RESOURCES CO | ||
| DELAWARE IVY MID CAP INCOME OP | 120,250 | 122,390 |
| JPMORGAN TR IV INTL HEDGED | 100,049 | 104,371 |
| FIRST TR EXCHANGE TRADED FD II | ||
| ASML HOLDING NV | 34,594 | 36,563 |
| CHUBB LTD | 52,541 | 54,109 |
| DIAMONDBACK ENERGY INC | 57,330 | 57,466 |
| ENCORE WIRE CORP | 97,080 | 113,746 |
| KENVUE INC | 16,054 | 19,542 |
| DIAMOND HILL INTERNATIONAL FUN | 51,259 | 51,166 |
| SEAFARER OVERSEAS GROWTH & IN | 64,980 | 66,406 |
| JPMORGAN EQUITY PREMIUM INCOME | 29,729 | 29,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPV HAIR ROAD FARM, LLLP | AT COST | 74,825 | 86,757 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPV HAIR ROAD FARM, LLLP | 1,068 | 1,068 |
| Description | Amount |
|---|---|
| ADJUSTING ENTRY | 341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 35,730 | 17,865 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 243 | 243 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,500 | 3,500 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 805 | 0 | 0 |