| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | 1,994 | 1,963 |
| 912810SA7 U.S. TREASURY BOND | ||
| 036752AG8 ANTHEM INC | 2,109 | 1,968 |
| 822582AD4 SHELL INTERNATIONAL | 1,204 | 1,154 |
| 92857WBJ8 VODAFONE GROUP PLC | 1,000 | 987 |
| 26441CAN5 DUKE ENERGY CORP | 996 | 995 |
| 855244AQ2 STARBUCKS CORP | 994 | 982 |
| 912810RT7 U.S. TREASURY BOND | ||
| 046353AL2 ASTRAZENECA PLC | 1,002 | 978 |
| 06406HCS6 BANK OF NEW YORK MEL | 2,001 | 1,996 |
| 14040HBT1 CAPITAL ONE FINANCIA | 2,000 | 1,967 |
| 172967JT9 CITIGROUP INC | ||
| 24422ETG4 JOHN DEERE CAPITAL C | ||
| 31359MGK3 FEDERAL NATL MTG ASS | ||
| 370334CF9 GENERAL MILLS INC | 985 | 986 |
| 912810QT8 U.S. TREASURY BOND | ||
| 912810RM2 U.S. TREASURY BOND | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 948 | 964 |
| 05574LFY9 BNP PARIBAS | ||
| 3140GYGZ6 FNMA PBH9215 03 50% | ||
| 912810RU4 U.S. TREASURY BOND | ||
| 46647PAU0 JPMORGAN CHASE & CO | ||
| 494550BS4 KINDER MORGAN ENER P | 2,000 | 1,997 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 1,016 | 992 |
| 37045XBT2 GENERAL MOTORS FINL | 1,016 | 981 |
| 459200HF1 IBM CORP | ||
| 126408HE6 CSX CORP | 969 | 951 |
| 172967KJ9 CITIGROUP INC | ||
| 29273RBD0 ENERGY TRANSFER PART | 955 | 984 |
| 912810QW1 U.S. TREASURY BOND | ||
| 912810RJ9 U.S. TREASURY BOND | ||
| 023135BF2 AMAZON.COM INC | 2,378 | 1,860 |
| 927804FU3 VIRGINIA ELEC & POWE | 1,002 | 970 |
| 94974BGH7 WELLS FARGO & COMPAN | 2,002 | 1,956 |
| 10112RAY0 BOSTON PROPERTIES LP | 993 | 928 |
| 23291KAG0 DH EUROPE FINANCE II | 1,000 | 974 |
| 912810SF6 U.S. TREASURY BOND | ||
| 191216CU2 COCA-COLA CO/THE | ||
| 30161NAX9 EXELON CORP | 1,014 | 956 |
| 65473PAK1 NISOURCE INC | 1,000 | 935 |
| 912810SP4 U.S. TREASURY BOND | ||
| 67066GAF1 NVIDIA CORP | 1,034 | 926 |
| 912828YS3 U.S. TREASURY NOTE | ||
| 30231GBH4 EXXON MOBIL CORPORAT | 1,014 | 979 |
| 29364GAM5 ENTERGY CORP | 999 | 930 |
| 912810SN9 U.S. TREASURY BOND | ||
| 961214EH2 WESTPAC BANKING CORP | 1,015 | 973 |
| 80282KAW6 SANTANDER HOLDINGS U | 1,002 | 989 |
| 40434LAB1 HP INC | 1,031 | 945 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 1,016 | 856 |
| 04686JAA9 ATHENE HOLDINGS LTD | 1,066 | 954 |
| 92556HAA5 VIACOMCBS INC | 1,020 | 989 |
| 609207AT2 MONDELEZ INTERNATION | 1,036 | 904 |
| 02209SBL6 ALTRIA GROUP INC | 1,930 | 1,633 |
| 87264ABD6 T-MOBILE USA INC | 1,065 | 971 |
| 20030NCU3 COMCAST CORP | 1,124 | 987 |
| 299808AJ4 EVEREST REINSURANCE | 986 | 687 |
| 548661EA1 LOWE'S COS INC | 1,013 | 876 |
| 38141GXM1 GOLDMAN SACHS GROUP | 989 | 921 |
| 89114TZG0 TORONTO-DOMINION BAN | 984 | 914 |
| 00206RHJ4 AT&T INC | 2,234 | 1,976 |
| 031162CU2 AMGEN INC | 1,022 | 888 |
| 828807CV7 SIMON PROPERTY GROUP | 1,034 | 977 |
| 025816CM9 AMERICAN EXPRESS CO | 1,001 | 919 |
| 931142EV1 WALMART INC | ||
| 097023CT0 BOEING CO | 1,044 | 995 |
| 31418D3G5 FNMA PMA4398 02% | ||
| 31418DZV7 FNMA PMA4355 02% | ||
| 912810SS8 U.S. TREASURY BOND | ||
| 91282CCS8 U.S. TREASURY NOTE | ||
| 31418EDC1 FNMA PMA4598 02 50% | ||
| 713448FM5 PEPSICO INC | ||
| 438127AB8 HONDA MOTOR CO LTD | 1,933 | 1,884 |
| 87165BAM5 SYNCHRONY FINANCIAL | 884 | 935 |
| 00914AAJ1 AIR LEASE CORP | ||
| 91159HJC5 US BANCORP | 1,001 | 920 |
| 61747YET8 MORGAN STANLEY | 2,995 | 2,972 |
| 3132DWEH2 FHLMC SD 8236 03 50% | ||
| 961214FG3 WESTPAC BANKING CORP | 1,886 | 1,992 |
| 38141GYM0 GOLDMAN SACHS GROUP | 981 | 915 |
| 91282CFU0 U.S. TREASURY NOTE | ||
| 89788NAA8 TRUIST FINANCIAL COR | 1,004 | 933 |
| 31418EHG8 FNMA PMA4730 03% | ||
| 89236TJZ9 TOYOTA MOTOR CREDIT | 973 | 958 |
| 49271VAP5 KEURIG DR PEPPER INC | 944 | 976 |
| 78016EZD2 ROYAL BANK OF CANADA | 999 | 967 |
| 126650CX6 CVS HEALTH CORP | 1,975 | 1,968 |
| 17327CAR4 CITIGROUP INC | 3,033 | 3,110 |
| 24422EWR6 JOHN DEERE CAPITAL C | 1,016 | 1,017 |
| 446150BB9 HUNTINGTON BANCSHARE | 1,883 | 1,940 |
| 502431AP4 L3HARRIS TECH INC | 1,981 | 2,043 |
| 55903VBB8 WARNERMEDIA HOLDINGS | 1,841 | 1,898 |
| 595112BV4 MICRON TECHNOLOGY IN | 2,100 | 2,164 |
| 716973AC6 PFIZER INVESTMENT EN | 1,930 | 2,001 |
| 718172DA4 PHILIP MORRIS INTL I | 2,014 | 2,037 |
| 94106LBT5 WASTE MANAGEMENT INC | 2,025 | 2,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92189F437 VANECK VECTORS FALLE | AT COST | 82,553 | 80,958 |
| 92189F643 VANECK VECTORS MORNI | AT COST | 348,410 | 585,603 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 122,905 | 92,085 |
| 543495758 LOOMIS SAYLES HI INC | AT COST | 21,961 | 18,779 |
| 46138E727 INVESCO FTSE RAFI EM | AT COST | 290,070 | 265,490 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 131,638 | 105,683 |
| 808524755 SCHWAB FUNDAMENTAL | AT COST | 349,646 | 422,435 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 347,989 | 388,491 |
| 904504495 UNDISCOVERED MANAGER | AT COST | 120,332 | 178,175 |
| 470258823 JAMES ALPHA GLBL REA | AT COST | 152,533 | 123,612 |
| 97717W505 WISDOMTREE US MIDCAP | AT COST | 146,409 | 163,068 |
| 921937827 VANGUARD SHORT-TERM | AT COST | 96,367 | 97,969 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 82 |
| CY PURCHASE OF ACCRUED INTEREST | 43 |
| PY RETURN OF CAPITAL | 685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 750 | 0 | 750 | |
| STATE TAXES/FILING FEES | 35 | 0 | 35 | |
| INVESTMENT EXPENSES-DIVIDEND I | 64 | 64 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,982 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 28 |
| AMORTIZATION/COST BASIS ADJUSTMENT | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,801 | 1,801 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,738 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 765 | 765 | 0 |