| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,800 | 1,350 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICHIGAN FIN AUTH REV TAXB | ||
| CA STATE GO TAXABLE | 30,597 | 31,969 |
| VANGUARD ULTRA-SHORT-TERM BOND | ||
| DOUBLELINE TOTAL RETURN BOND F | ||
| METROPOLITAN WEST TOTAL RETURN | ||
| ISHARES CORE US AGGREGATE BOND | ||
| VANGUARD TOTAL INTERNATIONAL B | ||
| ABBOTT LABORATORIES | 53,911 | 121,297 |
| ABBVIE INC | 43,967 | 63,073 |
| BLACKROCK INC | 40,599 | 97,416 |
| BRISTOL-MYERS SQUIBB COMPANY | 48,878 | 40,381 |
| BROADCOM INC | 36,805 | 159,624 |
| CAPITAL ONE FINANCIAL CORP | 31,627 | 57,955 |
| DEERE & CO | 28,266 | 135,956 |
| DIGITAL RLTY TR INC | 47,868 | 41,181 |
| DTE ENERGY CO | 45,162 | 42,560 |
| ILLINOIS TOOL WORKS INC | 26,876 | 84,607 |
| JOHNSON & JOHNSON | 23,101 | 60,972 |
| JPMORGAN CHASE & CO | 25,688 | 104,952 |
| KLA-TENCOR CORP COM | 51,873 | 240,077 |
| LOCKHEED MARTIN CORP COM | 39,412 | 62,094 |
| LOWE'S COMPANIES INC | 22,303 | 109,050 |
| MCDONALD'S CORP | 41,470 | 51,000 |
| PAYCHEX INC | 43,753 | 109,939 |
| PEPSICO INC | 25,406 | 66,068 |
| PROCTER & GAMBLE CO | 30,863 | 54,073 |
| PUBLIC SERVICE ENTERPRISE GROU | 43,981 | 68,243 |
| TRUIST FINANCIAL CORPORATION | 33,510 | 32,047 |
| VERIZON COMMUNICATIONS INC | 41,730 | 28,803 |
| ROYAL BANK OF CANADA | 41,858 | 61,689 |
| SEAGATE TECHNOLOGY HLDNGS PLC | 70,837 | 100,480 |
| UNILEVER PLC SPON ADR NEW | 34,162 | 30,106 |
| DFA US CORE EQUITY 1 | 789,542 | 1,574,716 |
| PRIMECAP ODYSSEY GROWTH | 1,103,250 | 1,495,110 |
| VANGUARD DIVIDEND GROWTH INV | 219,934 | 517,304 |
| VANGUARD INSTITUTIONAL INDEX F | 609,652 | 780,675 |
| VANGUARD S&P 500 ETF | 270,292 | 484,848 |
| VANGUARD MID-CAP INDEX ADMIRAL | 1,069,619 | 1,706,403 |
| DFA US SMALL CAP PORTFOLIO INS | 604,810 | 914,155 |
| ISHARES CORE MSCI EAFE ETF | 1,207,277 | 1,553,609 |
| INVESCO INTERNATIONAL SMALL-MI | 337,398 | 421,059 |
| AMERICAN FUNDS NEW WORLD FD CL | 401,111 | 597,629 |
| FIDELITY US BOND INDEX FUND | ||
| VANGUARD TOTAL BOND MARKET IND | 1,188,159 | 1,195,982 |
| PIMCO INTERNATIONAL BOND FUND | 332,819 | 344,597 |
| VANGUARD SHORT TERM INVESTMENT | 550,388 | 566,207 |
| BLACKROCK STRATEGIC INCOME OPP | 1,540,973 | 1,580,681 |
| JPMORGAN CORE BOND R6 | 1,192,021 | 1,195,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 298 | 298 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 24,521 |
| Description | Amount |
|---|---|
| RECOVERIES OF QUALIFYING DISTRIBUTION | 8,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 75 | 25 | |
| INVESTMNT MNGMNT FEES (NON-DED | 97,638 | 73,228 | 24,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,435 | 1,435 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 1,499 | 1,499 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 619 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,415 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,606 | 4,606 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |