| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78464A474 SPDR BARCLAYS CAP SH | AT COST | 94,520 | 95,088 |
| 78467X109 SPDR DOW JONES INDUS | AT COST | 138,817 | 234,413 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 72,283 | 96,736 |
| 92204A504 VANGUARD HEALTH CARE | AT COST | 41,029 | 53,901 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 54,823 | 70,761 |
| 922908538 VANGUARD MID-CAP GRO | AT COST | 106,432 | 133,059 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 65,111 | 63,089 |
| 464288372 ISHARES GLOBAL INFRA | AT COST | 49,771 | 55,848 |
| 81369Y886 UTILITIES SELECT SEC | |||
| 922908595 VANGUARD SMALL-CAP G | AT COST | 51,122 | 58,750 |
| 81369Y100 MATERIALS SELECT SEC | AT COST | 50,624 | 70,399 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 54,238 | 84,771 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 79,488 | 123,380 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 97,494 | 105,956 |
| 464288117 ISHARES INTERNATIONA | AT COST | 49,603 | 55,754 |
| 464287176 ISHARES TIPS BOND ET | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 32,503 | 43,466 |
| 464287242 ISHARES IBOXX INVEST | |||
| 46434V696 ISHARES CORE MSCI PA | AT COST | 51,565 | 54,928 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 73,450 | 79,926 |
| 464287861 ISHARES EUROPE ETF | AT COST | 177,096 | 226,769 |
| 46429B747 ISHARES 0-5 YEAR TIP | AT COST | 230,457 | 227,940 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 181,648 | 228,652 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 78464A490 SPDR DB INTL GOV INF | |||
| 464288414 ISHARES NATIONAL MUN | |||
| 37954Y657 GLOBAL X FDS U S PFD | AT COST | 49,956 | 54,417 |
| 464287697 ISHARES US UTILITIES | AT COST | 87,274 | 95,117 |
| 464288158 ISHARES SHORT-TERM N | AT COST | 143,214 | 146,864 |
| 46429B267 ISHARES US TREASURY | AT COST | 99,637 | 105,546 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 543 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,074 |
| AMORTIZATION/COST BASIS ADJUSTMENT | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES/FILING FEES | 35 | 0 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,802 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION ADVISORY SERVICE FE | 6,672 | 6,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,101 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |