| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,000 | 1,500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC SR GLBL NT 3.35% 2/9/27 FV 25,000 | 25,282 | 24,350 |
| WELLS FARGO CO MTN FR 4.10% 6/3/26 FV 25,000 | 25,216 | 24,450 |
| PFIZER INC GLBL NT 2.65% 4/1/30 FV 25,000 | 26,033 | 22,549 |
| UNITED PARCEL SVCS INC SR GLBL 2.40% 11/15/26 FV 25,000 | 25,916 | 23,747 |
| TJX COS INC NEW SR GLBL NT 2.25% 9/15/26 FV 25,000 | 25,792 | 23,612 |
| SCHWAB CHARLES CORP SR NT 2.00% 3/20/28 FV 25,000 | 25,485 | 22,240 |
| INTERNATIONAL BUSINESS MACHINE 3.625% 2/12/24 FV 25,000 | 25,039 | 24,939 |
| PEPSICO INC GLBL NT 2.625% 7/29/29 FV 25,000 | 26,298 | 23,032 |
| OMNICOM GROUP INC GLBL NT 2.45% 4/30/30 FV 25,000 | 25,382 | 21,723 |
| COCA COLA CO SR GLBL NT 2.00% 3/05/31 FV 25,000 | 25,249 | 21,570 |
| DISNEY WALT CO 2.20% 1/13/28 FV 25,000 | 25,567 | 23,119 |
| NORTHERN TR CORP 3.95% 10/30/25 FV 25,000 | 25,235 | 24,565 |
| HOME DEPOT INC 2.95% 6/15/29 FV 25,000 | 25,685 | 23,497 |
| PEPSICO INC SR NT 2.625% 3/19/27 FV 25,000 | 26,194 | 23,707 |
| COMCAST CORP NEW SR NT 4.8% 5/15/33 FV 25,000 | 23,930 | 25,309 |
| JPMORGAN CHASE & CO SR NT 3.9% 7/15/25 FV 25,000 | 24,474 | 24,612 |
| MERICK & CO INC SR GLBL 4.5% 5/17/33 FV 25,000 | 24,893 | 25,185 |
| OREILLY AUTOMOTIVE INC SR GLBL 4.7% 6/15/32 FV 25,000 | 24,178 | 24,730 |
| PARKER HANNIFIN CORP SR GLBL NT 4.25% 9/15/27 FV 25,000 | 24,206 | 24,781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| META PLATFORM INC CL A 75 SHS | 16,116 | 26,547 |
| MICROSOFT CORP 225 SHS | 6,012 | 84,609 |
| O REILLY AUTOMOTIVE INC 25 SHS | 9,935 | 23,752 |
| PFIZER INC COM 1000 SHS | 20,233 | 28,790 |
| JPMORGAN CHASE & CO 450 SHS | 17,653 | 76,545 |
| PROGRESSIVE CORP 350 SHS | 25,371 | 55,748 |
| TE CONNECTIVITY LTD REG 500 SHS | 13,536 | 70,250 |
| TJX COS INC 500 SHS | 2,853 | 46,905 |
| US BANCORP DEL COM 500 SHS | 14,000 | 21,640 |
| WELLS FARGO & CO 500 SHS | 13,449 | 24,610 |
| OMNICOM GROUP INC 500 SHS | 24,175 | 43,255 |
| JOHNSON & JOHNSON COM 375 SHS | 3,736 | 58,778 |
| PARKER HANNIFIN CORP COM 75 SHS | 21,723 | 34,552 |
| CISCO SYS INC COM 1000 SHS | 18,790 | 50,520 |
| CARMAX INC 250 SHS | 19,203 | 19,185 |
| BERKSHIRE HATHAWAY INC 100 SHS | 5,770 | 35,666 |
| BANK OF AMERICA CORP 750 SHS | 21,652 | 25,252 |
| DOVER CORP 300 SHS | 6,734 | 46,143 |
| DISNEY WALT CO 450 SHS | 10,681 | 40,630 |
| APPLE INC COM 405 SHS | 12,888 | 77,975 |
| GENERAL ELECTRIC CO COM NEW 350 SHS | 25,307 | 44,670 |
| HOME DEPOT INC 250 SHS | 9,000 | 86,637 |
| SCHWAB CHARLES CORP NEW COM 500 SHS | 29,459 | 34,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTERNATIONAL STOCK FUND 816.16 SHS | AT COST | 40,000 | 40,122 |
| ISHARES S&P MID-CAP 400 VALUE ETF 200 SHS | AT COST | 4,965 | 22,808 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3#716 673.735 SHS | AT COST | 35,000 | 36,894 |
| ISHARES RUSSELL 2000 ETF 150 SHS | AT COST | 7,549 | 30,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 222 | 222 | 0 |