| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,346 | 1,346 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 907818FJ2 UNION PACIFIC CORP | 100,038 | 93,317 |
| 002824BE9 ABBOTT LABORATORIES | ||
| 92826CAP7 VISA INC | 99,691 | 88,443 |
| 912828YU8 US TREASURY NOTE | 197,422 | 186,922 |
| 29444UBL9 EQUINIX INC | 50,358 | 43,860 |
| 9128287B0 US TREASURY NOTE | 150,439 | 142,248 |
| 020002BJ9 ALLSTATE CORP | 49,712 | 40,390 |
| 3133ECG73 FED FARM CREDIT BK | ||
| 963320AR7 WHIRLPOOL CORP 4.000 | 50,485 | 49,843 |
| 912828YQ7 US TREASURY NOTE | 99,418 | 93,621 |
| 26441CAS4 DUKE ENERGY CORP | 109,343 | 94,889 |
| 606822AR5 MITSUBISHI UFJ FIN | 110,109 | 95,374 |
| 20030NCA7 COMCAST CORP | 110,476 | 95,317 |
| 064159QE9 BANK OF NOVA SCOTIA | 51,011 | 47,381 |
| 912828V98 US TREASURY NOTE | 156,926 | 142,395 |
| 49326EEK5 KEYCORP | 106,737 | 90,036 |
| 912828K74 US TREASURY NOTE 2.0 | ||
| 40414LAQ2 HCP INC | 51,018 | 48,072 |
| 126117AS9 CNA FINANCIAL CORP 3 | 50,051 | 49,634 |
| 04530DAD4 ASPEN INSURANCE HLDG | ||
| 9128283J7 US TREASURY NOTE | ||
| 49446RAP4 KIMCO REALTY CORP | 101,054 | 94,346 |
| 3130A0XE5 FED HOME LN BK | ||
| 828807CR6 SIMON PROPERTY GROUP | 49,757 | 49,915 |
| 86562MAK6 SUMITOMO MITSUI FINL | 110,702 | 95,229 |
| 171239AG1 CHUBB INA HOLDINGS | 49,618 | 41,133 |
| 9128282A7 US TREASURY NOTE | 149,367 | 140,391 |
| 579780AN7 MCCORMICK & CO | 104,531 | 95,457 |
| 9128286X3 US TREASURY NOTE | 152,080 | 143,210 |
| 14040HCE3 CAPITAL ONE FINANCIA | 111,784 | 95,347 |
| 744573AP1 PUBLIC SERVICE ENTER | 100,010 | 93,456 |
| 89153VAG4 TOTAL CAPITAL INTL 3 | 50,559 | 49,960 |
| 912828B66 US TREASURY NOTE 2.7 | ||
| 855244AK5 STARBUCKS CORP | 50,176 | 47,581 |
| 571903AS2 MARRIOTT INTERNATION | 51,569 | 48,043 |
| 031162CT5 AMGEN INC | 106,690 | 92,983 |
| 337738AT5 FISERV INC | 51,820 | 48,130 |
| 05531FBB8 BB&T CORPORATION | 51,663 | 48,938 |
| 459200HP9 IBM CORP 3.375% 8/01 | ||
| 693475AX3 PNC FINANCIAL SERVIC | 50,783 | 47,346 |
| 172967KY6 CITIGROUP INC | 53,975 | 47,677 |
| 78486QAH4 SVB FINANCIAL GROUP | ||
| 37045XDH6 GENERAL MOTORS FINL | 51,005 | 44,859 |
| 7591EPAT7 REGIONS FINANCIAL CO | 48,687 | 42,831 |
| 02005NBP4 ALLY FINANCIAL INC | ||
| 94106LBQ1 WASTE MANAGEMENT INC | 101,463 | 89,002 |
| 91913YBB5 VALERO ENERGY CORP | 50,940 | 45,578 |
| 548661DX2 LOWE'S COS INC | 97,434 | 87,850 |
| 92343VGH1 VERIZON COMMUNICATIO | 75,575 | 67,845 |
| 87165BAM5 SYNCHRONY FINANCIAL | ||
| 66989HAQ1 NOVARTIS CAPITAL COR | 103,202 | 93,668 |
| 125523AZ3 CIGNA CORP | 107,750 | 94,834 |
| 91282CDL2 US TREASURY NOTE | 147,885 | 134,139 |
| 9128284V9 US TREASURY NOTE | 190,492 | 191,398 |
| 9128285M8 US TREASURY NOTE | 144,990 | 144,903 |
| 91282CFZ9 US TREASURY NOTE | 202,250 | 199,578 |
| 91282CFL0 US TREASURY NOTE | 203,281 | 199,594 |
| 9128286T2 US TREASURY NOTE 2.3 | 249,738 | 231,720 |
| 91282CEV9 US TREASURY NOTE 3.2 | 47,313 | 48,393 |
| 91282CFT3 US TREASURY NOTE | 152,777 | 150,698 |
| 00206RML3 AT&T INC | 92,189 | 93,558 |
| 02665WDW8 AMERICAN HONDA FINAN | 44,025 | 45,285 |
| 037833EV8 APPLE INC | 119,603 | 121,864 |
| 046353AL2 ASTRAZENECA PLC | 131,007 | 132,035 |
| 06051GKE8 VR BANK OF AMERICA | 93,826 | 96,135 |
| 24422EXE4 JOHN DEERE CAPITAL | 49,153 | 52,613 |
| 3134A4KX1 FED HOME LN MTG CORP | 119,219 | 115,937 |
| 46647PCZ7 VR JPMORGAN CHASE & | 98,185 | 98,373 |
| 912810FP8 US TREASURY BOND 5.3 | 226,844 | 219,164 |
| 91282CCS8 US TREASURY NOTE | 273,243 | 268,925 |
| 91282CFY2 US TREASURY NOTE | 151,945 | 149,714 |
| 91282CGM7 US TREASURY NOTE | 218,926 | 213,341 |
| 91282CHT1 US TREASURY NOTE | 151,231 | 159,800 |
| 961214EW9 WESTPAC BANKING CORP | 43,679 | 44,299 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967424 CITIGROUP INC. | 142,400 | 157,766 |
| 58933Y105 MERCK & CO INC NEW | 153,384 | 194,492 |
| 02079K107 ALPHABET INC CL C | 229,967 | 564,707 |
| 192446102 COGNIZANT TECH SOLUT | 77,386 | 104,534 |
| 907818108 UNION PACIFIC CORP | 77,797 | 135,582 |
| 911312106 UNITED PARCEL SERVIC | 134,012 | 139,463 |
| 502441306 LVMH MOET HENNESSY U | ||
| G29183103 EATON CORP PLC | 143,611 | 235,040 |
| 126650100 CVS HEALTH CORPORATI | ||
| H84989104 TE CONNECTIVITY LTD | 94,421 | 114,086 |
| 30303M102 META PLATFORMS INC | 148,672 | 290,955 |
| 17275R102 CISCO SYSTEMS INC | 100,399 | 142,770 |
| 91324P102 UNITEDHEALTH GROUP I | 161,859 | 271,659 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 437076102 HOME DEPOT INC | 141,965 | 153,175 |
| 550021109 LULULEMON ATHLETICA | ||
| 150870103 CELANESE CORP | 122,885 | 207,574 |
| 254687106 WALT DISNEY CO | ||
| 78409V104 S&P GLOBAL INC | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 117,849 | 162,612 |
| 883556102 THERMO FISHER SCIENT | 87,328 | 125,266 |
| 67066G104 NVIDIA CORP | ||
| 79466L302 SALESFORCE INC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 235851102 DANAHER CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 124,088 | 109,828 |
| H2906T109 GARMIN LTD | 99,747 | 132,396 |
| 532457108 ELI LILLY & CO COM | 71,591 | 236,083 |
| 88339J105 TRADE DESK INC/THE | ||
| 654106103 NIKE INC CL B | 74,898 | 94,022 |
| 833445109 SNOWFLAKE INC | ||
| 89151E109 TOTALENERGIES SE -SP | 216,564 | 246,072 |
| 00783V104 ADYEN NV-UNSPON ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 128,603 | 261,954 |
| 512807108 LAM RESEARCH CORP CO | 99,419 | 210,697 |
| 872540109 TJX COMPANIES INC | ||
| 09260D107 BLACKSTONE INC | 123,219 | 215,232 |
| 037833100 APPLE INC | 318,789 | 773,008 |
| 94106L109 WASTE MANAGEMENT INC | 111,035 | 137,191 |
| 023135106 AMAZON COM INC COM | ||
| 75513E101 RTX CORP | 146,608 | 143,206 |
| 09857L108 BOOKING HOLDINGS INC | 149,008 | 227,022 |
| 92826C839 VISA INC-CLASS A SHR | 142,793 | 209,061 |
| 904767704 UNILEVER PLC - ADR | 79,590 | 76,308 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 097023105 BOEING CO | 141,110 | 224,950 |
| 009066101 AIRBNB INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 22788C105 CROWDSTRIKE HOLDINGS | ||
| 88160R101 TESLA INC | ||
| 609207105 MONDELEZ INTERNATION | 90,643 | 119,147 |
| 87612E106 TARGET CORP | 62,783 | 82,319 |
| 90353T100 UBER TECHNOLOGIES IN | ||
| 00287Y109 ABBVIE INC | 137,543 | 152,955 |
| 252131107 DEXCOM INC | ||
| 871829107 SYSCO CORP | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 285512109 ELECTRONIC ARTS INC | 98,426 | 125,728 |
| 867224107 SUNCOR ENERGY INC NE | 201,185 | 218,128 |
| 09247X101 BLACKROCK INC | 93,832 | 150,183 |
| 11135F101 BROADCOM INC | 138,782 | 339,340 |
| 64110L106 NETFLIX INC | ||
| 57636Q104 MASTERCARD INC | ||
| 891160509 TORONTO DOMINION BK | 146,666 | 151,534 |
| 594918104 MICROSOFT CORP | 339,706 | 837,065 |
| 00724F101 ADOBE INC | 105,814 | 131,252 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 418056107 HASBRO INC | ||
| 443573100 HUBSPOT INC | ||
| 571903202 MARRIOTT INTERNATION | ||
| 771049103 ROBLOX CORP | ||
| 48251W104 KKR & CO INC -A | ||
| 98980F104 ZOOMINFO TECHNOLOGIE | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 58733R102 MERCADOLIBRE INC | ||
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 580135101 MCDONALDS CORP | 148,442 | 152,110 |
| 872590104 T-MOBILE US INC | ||
| 90384S303 ULTA BEAUTY INC | ||
| 7591EP100 REGIONS FINL CORP NE | 126,349 | 118,896 |
| 806857108 SCHLUMBERGER LTD | ||
| 670100205 NOVO NORDISK A/S - A | ||
| 049468101 ATLASSIAN CORP PLC | ||
| 92532F100 VERTEX PHARMACEUTICA | ||
| 002824100 ABBOTT LABS | ||
| 007903107 ADVANCED MICRO DEVIC | 97,631 | 172,912 |
| 855244109 STARBUCKS CORP COM | 131,427 | 126,061 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX090390 CA LOS L00 TR6380 1. | AT COST | 1 | 13,139 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,431,641 | 3,607,316 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 1,324,957 | 1,870,904 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,472,860 | 1,391,687 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 471,779 | 579,159 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,279,053 | 2,076,012 |
| 03027X100 AMERICAN TOWER CORP | |||
| 46429B366 ISHARES CMBS ETF | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 926,717 | 903,959 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 506,945 | 507,405 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 2,266,666 | 2,631,791 |
| 3132J4EU9 FHLMC POOL #G30846 | AT COST | 159,074 | 160,681 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 67 |
| CY PURCHASE OF ACCRUED INTEREST | 1,412 |
| PY RETURN OF CAPITAL ADJUSTMENT | 971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADVISORY BOARD REIMBURSE | 4,475 | 0 | 4,475 | |
| INVESTMENT EXPENSES - ADR FEES | 160 | 160 | 0 | |
| INVESTMENT EXPENSES - INTEREST | 50 | 50 | 0 | |
| ROYALTY EXPENSES | 502 | 502 | 0 | |
| FROM PARTNERSHIP/S-CORP | 4,445 | 4,445 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,920 | 2,920 | |
| OTHER INCOME | 13 | 13 | |
| FROM PARTNERSHIP/S-CORP | -36,233 | -36,233 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,373 |
| PY PURCHASE OF ACCRUED INTEREST | 5,412 |
| RECOVERY OF GRANTS PAID | 262,900 |
| COST BASIS ADJ | 363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 15,256 | 15,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,281 | 7,281 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,287 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 21,771 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,018 | 4,018 | 0 |