| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 04636NAG8 ASTRAZENECA FINANCE | 24,306 | 25,734 |
| 06368LWU6 BANK MONTREAL MTN CV | 24,729 | 25,908 |
| 126650DG2 CVS HEALTH CORP | 21,817 | 23,296 |
| 42824CBP3 HEWLETT PACKARD | 24,361 | 25,557 |
| 458140BR0 INTEL CORP SR GLBL | 22,734 | 24,224 |
| 656531AJ9 NORSK HYDRO A S | 26,928 | 27,468 |
| 70109HAL9 PARKER HANNIFIN MTN | 24,308 | 24,536 |
| 808513CG8 SCHWAB CHARLES CORP | 24,909 | 25,641 |
| 91282CJB8 U S TREASURY NT | 24,955 | 25,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 80,253 | 75,655 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 74316J458 CONGRESS MID CAP GRO | AT COST | 62,581 | 102,443 |
| 464287804 ISHARES CORE S P SMA | AT COST | 42,182 | 60,620 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 78462F103 SPDR S P 500 ETF | AT COST | 148,137 | 480,063 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 71,595 | 102,713 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 248,737 | 225,115 |
| 06828M876 BARON EMERGING MARKE | AT COST | 35,450 | 44,523 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 70,118 | 83,371 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 36381Y108 MONDRIAN INTERNATION | AT COST | 105,702 | 110,957 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 37,747 | 40,663 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,274 | 2,660 | 2,660 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 1,189 |
| VANGUARD/PGIM REIT ADJUSTMENT | 1,607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 699 | 0 | 699 | |
| STATE FILING FEE/TAX | 85 | 0 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6,837 | 6,153 | 684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 697 | 697 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,530 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |