| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746SH5 WELLS FARGO COMPANY | 71,734 | 71,203 |
| 89236TDR3 TOYOTA MOTOR MTN | 75,180 | 72,284 |
| 92826CAD4 VISA INC | 75,149 | 73,175 |
| 037833AS9 APPLE INC | 75,221 | 74,479 |
| 14912L5Q0 CATERPILLAR FIN MTN | ||
| 78013XW20 ROYAL BANK MTN | ||
| 89115A2A9 TORONTO DOMINION MTN | 198,232 | 196,774 |
| 855244AV1 STARBUCKS CORP | 183,632 | 185,180 |
| 291011BR4 EMERSON ELEC CO | 84,566 | 85,451 |
| 458140BZ2 INTEL CORP | 97,191 | 98,412 |
| 501044DP3 THE KROGER CO | 84,104 | 85,579 |
| 63743HFG2 NATIONAL RURAL MTN | 50,558 | 50,570 |
| 68389XBN4 ORACLE CORP | 182,176 | 189,874 |
| 91324PEU2 UNITEDHEALTH GROUP | 99,511 | 99,837 |
| 023135CH7 AMAZON COM | 94,766 | 95,257 |
| 20030NCT6 COMCAST CORP | 98,881 | 98,607 |
| 254687FQ4 DISNEY WALT CO SR | 96,770 | 97,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021106 CUMMINS INC COM | 10,472 | 21,322 |
| 860630102 STIFEL FINL CORP | 11,667 | 26,969 |
| 361448103 G A T X CORP | 8,759 | 21,159 |
| 833034101 SNAP ON INC | 8,325 | 29,462 |
| 81211K100 SEALED AIR CORP | 15,267 | 18,370 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 548661107 LOWES CO INC | 27,062 | 121,735 |
| 194162103 COLGATE PALMOLIVE CO | 31,705 | 37,783 |
| 743315103 PROGRESSIVE CORP | 37,446 | 68,013 |
| 980745103 WOODWARD INC | 8,724 | 25,320 |
| 50540R409 LABORATORY CRP OF AM | 16,343 | 26,593 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,934 | 33,568 |
| 00971T101 AKAMAI TECHNOLOGIES | 23,884 | 37,280 |
| 052769106 AUTODESK INC | 39,266 | 38,957 |
| H1467J104 CHUBB LTD | 27,226 | 60,568 |
| 46625H100 J P MORGAN CHASE CO | 26,283 | 80,627 |
| G1151C101 ACCENTURE PLC CL A | 23,695 | 107,028 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 493267108 KEYCORP | 18,726 | 22,392 |
| 090572207 BIO RAD LABS INC CL | 14,075 | 20,988 |
| 871607107 SYNOPSYS INC | 2,995 | 43,767 |
| 759351604 REINSURANCE GROUP AM | 15,125 | 31,709 |
| 126408103 CSX CORP | 9,349 | 28,395 |
| 369550108 GENERAL DYNAMICS COR | 9,842 | 27,525 |
| G7496G103 RENAISSANCE RE HOLDI | 15,109 | 25,284 |
| 23331A109 D R HORTON INC | 6,052 | 38,907 |
| 872540109 TJX COMPANIES INC | 5,336 | 22,421 |
| 92939U106 WEC ENERGY GROUP INC | 14,185 | 21,295 |
| 65339F101 NEXTERA ENERGY INC | 17,319 | 57,824 |
| 12504L109 CBRE GROUP INC | 10,450 | 38,819 |
| 461202103 INTUIT INC | 28,307 | 57,503 |
| 37940X102 GLOBAL PAYMENTS INC | 7,484 | 25,527 |
| G5960L103 MEDTRONIC PLC | ||
| 037833100 APPLE INC | 6,405 | 180,208 |
| 03662Q105 A N S Y S INC | 8,273 | 37,740 |
| 810186106 THE SCOTTS MIRACLE G | 28,488 | 22,376 |
| 760759100 REPUBLIC SVCS INC | 8,857 | 46,505 |
| 695156109 PACKAGING CORP AMERI | 8,446 | 21,015 |
| 254687106 DISNEY WALT CO | ||
| 91324P102 UNITED HEALTH GROUP | 24,641 | 128,459 |
| 718546104 PHILLIPS 66 | 36,151 | 65,372 |
| 97650W108 WINTRUST FINANCIAL C | 3,730 | 6,493 |
| 754730109 RAYMOND JAMES FINL I | 5,277 | 31,443 |
| 17275R102 CISCO SYSTEMS INC | 44,791 | 65,272 |
| 00206R102 ATT INC | ||
| 594918104 MICROSOFT CORP | 48,087 | 296,320 |
| 713448108 PEPSICO INC | 34,897 | 62,161 |
| 277432100 EASTMAN CHEM CO | 19,238 | 22,814 |
| 24906P109 DENTSPLY SIRONA INC | 24,337 | 19,859 |
| 260003108 DOVER CORP | 15,548 | 27,840 |
| 574599106 MASCO CORP | 15,776 | 39,049 |
| 45866F104 INTERCONTINENTAL EXC | 8,148 | 33,007 |
| 438516106 HONEYWELL INTERNATIO | 17,927 | 49,282 |
| 02079K107 ALPHABET INC CL C | 21,644 | 50,735 |
| 00846U101 AGILENT TECHNOLOGIES | 8,178 | 30,726 |
| 101121101 BOSTON PPTYS INC | 24,711 | 19,507 |
| 237194105 DARDEN RESTAURANTS I | 11,178 | 35,982 |
| 03073E105 AMERISOURCEBERGEN CO | 6,619 | 27,932 |
| 28176E108 EDWARDS LIFESCIENCES | 55,541 | 97,066 |
| 012653101 ALBEMARLE CORP | 11,630 | 17,338 |
| 00912X302 AIR LEASE CORP | 25,378 | 27,219 |
| 29977A105 EVERCORE INC | 4,641 | 6,500 |
| 042735100 ARROW ELECTRONICS IN | 15,474 | 23,839 |
| 858912108 STERICYCLE INC COMMO | 17,545 | 15,760 |
| 87166B102 SYNEOS HEALTH INC | ||
| G5494J103 LINDE PLC | ||
| 12572Q105 CME GROUP INC | ||
| 718172109 PHILIP MORRIS INTL | ||
| 09215C105 BLACK KNIGHT INC | ||
| 00191U102 ASGN INC | ||
| 441593100 HOULIHAN LOKEY INC | 13,398 | 30,937 |
| 882508104 TEXAS INSTRUMENTS IN | 42,117 | 71,764 |
| 038222105 APPLIED MATERIALS IN | 5,940 | 24,311 |
| G8060N102 SENSATA TECHNOLOGIES | 28,436 | 22,279 |
| 025816109 AMERICAN EXPRESS CO | 48,061 | 73,250 |
| 03064D108 AMERICOLD REALTY TRU | 23,951 | 25,064 |
| 83088M102 SKYWORKS SOLUTIONS I | 22,604 | 25,632 |
| 693475105 P N C FINANCIAL SERV | ||
| 57667L107 MATCH GROUP INC NEW | 57,808 | 21,718 |
| 57776J100 MAXLINEAR INC CLASS | ||
| 197236102 COLUMBIA BKG SYS INC | 7,022 | 6,617 |
| 739276103 POWER INTEGRATIONS I | 1,582 | 1,642 |
| 16115Q308 CHART INDUSTRIES INC | 4,139 | 5,181 |
| 22160K105 COSTCO WHSL CORP | 30,087 | 52,806 |
| 172908105 CINTAS CORP | 18,432 | 39,776 |
| 35138V102 FOX FACTORY HOLDING | ||
| 05464T104 AXSOME THERAPEUTICS | 2,527 | 3,422 |
| 199908104 COMFORT SYS USA INC | 566 | 3,085 |
| 207410101 CONMED CORP | 2,782 | 2,957 |
| 00724F101 ADOBE SYS INC | 32,688 | 44,148 |
| 950755108 WERNER ENTERPRISES I | ||
| 74758T303 QUALYS INC | 2,411 | 3,533 |
| 82509L107 SHOPIFY INC A | ||
| 46120E602 INTUITIVE SURGICAL I | 28,861 | 49,255 |
| 59064R109 MESA LABS INC | ||
| 229050307 CRYPORT INC | ||
| 252131107 DEXCOM INC | ||
| 057665200 BALCHEM CORP | 2,272 | 3,421 |
| 023135106 AMAZON.COM INC | 48,982 | 51,508 |
| 19247A100 COHEN STEERS INC | 5,578 | 6,740 |
| 98978V103 ZOETIS INC | 24,517 | 34,934 |
| 78410G104 SBA COMMUNICATIONS C | 71,804 | 71,541 |
| 81762P102 SERVICENOW INC | 38,655 | 55,813 |
| 11373M107 BROOKLINE BANCORP IN | ||
| 09239B109 BLACKLINE INC | ||
| 05550J101 BJS WHOLESALE CLUB H | ||
| 012348108 ALBANY INTL CORP CL | 3,121 | 4,223 |
| 93148P102 WALKER & DUNLOP INC | 3,812 | 5,106 |
| 34417P100 FOCUS FINANCIAL PART | ||
| 88146M101 TERRENO REALTY CORP | 5,676 | 6,768 |
| 871829107 SYSCO CORP | 16,547 | 21,866 |
| N6596X109 NXP SEMICONDUCTORS N | 13,137 | 25,494 |
| 776696106 ROPER INDS INC | ||
| 550021109 LULULEMON ATHLETICA | 28,384 | 44,994 |
| 00287Y109 ABBVIE INC | ||
| 826919102 SILICON LABORATORIES | 1,430 | 1,720 |
| 115637209 BROWN FORMAN CORP CL | ||
| 453836108 INDEPENDENT BK CORP | 5,124 | 5,857 |
| 883556102 THERMO FISHER SCIENT | 26,789 | 36,625 |
| 87157D109 SYNAPTICS INC | ||
| 57636Q104 MASTERCARD INC | 31,700 | 45,210 |
| 502431109 L3HARRIS TECHNOLOGIE | ||
| 518439104 LAUDER ESTEE COS INC | ||
| 922280102 VARONIS SYSTEMS INC | 3,389 | 4,256 |
| 92839U206 VISTEON CORP | 2,194 | 2,623 |
| 808513105 SCHWAB CHARLES CORP | 43,319 | 61,782 |
| 971378104 WILLSCOT MOBIL MINI | ||
| 75524B104 RBC BEARINGS INC | ||
| 127097103 COTERRA ENERGY INC | 7,114 | 25,214 |
| 674215207 CHORD ENERGY CORPORA | 2,004 | 3,823 |
| 848574109 SPIRIT AEROSYSTEMS H | 28,190 | 30,541 |
| 05478C105 AZEK CO INC CL A | 1,527 | 2,104 |
| 16679L109 CHEWY INC CLASS A | 46,381 | 13,729 |
| 527064109 LESLIES INC | ||
| 55405Y100 MA COM TECH SOLUTION | 1,232 | 1,859 |
| 98139A105 WORKIVA INC | 2,272 | 2,944 |
| 11133T103 BROADRIDGE FINANCIAL | 23,654 | 26,748 |
| 353514102 FRANKLIN ELEC INC | 1,899 | 2,126 |
| 404030108 H E EQUIPMENT SERVI | ||
| 43283X105 HILTON GRAND VACATIO | 2,366 | 2,371 |
| 127203107 CACTUS INC A | 1,907 | 2,315 |
| 27627N105 EASTERN BANKSHARES I | ||
| 043436104 ASBURY AUTOMOTIVE GR | 3,501 | 4,049 |
| 45167R104 IDEX CORP | 14,487 | 16,283 |
| 393222104 GREEN PLAINS INC. | ||
| 44267D107 HOWARD HUGHES CORP/T | ||
| 23282W605 CYTOKINETICS INC | 833 | 835 |
| 86614U100 SUMMIT MATERIALS INC | 3,015 | 5,038 |
| 880779103 TEREX CORP | ||
| 922475108 VEEVA SYSTEMS INC-CL | 30,482 | 22,717 |
| 553368101 MP MATLS CORP | ||
| G4388N106 HELEN OF TROY LTD | 3,508 | 4,108 |
| 13100M509 CALIX NETWORKS INC | ||
| 86333M108 STRIDE INC | ||
| 127190304 CACI INTERNATIONAL I | 2,723 | 3,239 |
| 423452101 HELMERICH PAYNE INC | 21,781 | 17,458 |
| 205768302 COMSTOCK RESOURCES I | ||
| 28618M106 ELEMENT SOLUTIONS IN | 3,670 | 4,397 |
| 55024U109 LUMENTUM HOLDINGS IN | 30,557 | 19,186 |
| 00973Y108 AKERO THERAPEUTICS I | ||
| 44925C103 ICF INTERNATIONAL IN | 3,715 | 4,693 |
| G72800108 PROTHENA CORP PLC | ||
| 82982T106 SITIME CORP | ||
| 016255101 ALIGN TECH INC COM | 30,543 | 31,784 |
| 49714P108 KINSALE CAPITAL GROU | ||
| G037AX101 AMBARELLA INC | ||
| 92790C104 VIRIDIAN THERAPEUTIC | ||
| 92332V107 VENTYX BIOSCIENCES I | ||
| 580589109 MCGRATH RENTCORP | ||
| 184496107 CLEAN HBRS INC | 1,657 | 2,443 |
| 761330109 REVANCE THERAPEUTICS | ||
| 05465P101 AXONICS MODULATION T | ||
| 67066G104 NVIDIA CORP | 23,580 | 54,474 |
| 48576A100 KARUNA THERAPEUTICS | ||
| 049468101 ATLASSIAN CORPORATIO | 26,491 | 37,344 |
| 516544103 LANTHEUS HOLDINGS IN | ||
| 27032D304 EARTHSTONE ENERGY IN | ||
| 398433102 GRIFFON CORP | ||
| 844895102 SOUTHWEST GAS HOLDIN | 7,456 | 6,018 |
| 92686J106 VIKING THERAPEUTICS | ||
| 74349U108 PROMETHEUS BIOSCIENC | ||
| 05605H100 BWX TECHNOLOGIES INC | 3,325 | 4,834 |
| 775133101 ROGERS CORP | 2,233 | 2,377 |
| 76029N106 REPLIMUNE GROUP INC | ||
| 646025106 NEW JERSEY RESOURCES | ||
| 67000B104 NOVANTA INC | 1,641 | 2,358 |
| 68404L201 OPTION CARE HEALTH I | 2,817 | 3,066 |
| 87901J105 TEGNA INC | 2,739 | 2,173 |
| 09627Y109 BLUEPRINT MEDICINES | ||
| 227046109 CROCS INC | ||
| 03237H101 AMYLYX PHARMACEUTICA | ||
| G3682E192 FRONTLINE LTD ORDINA | ||
| 53814L108 LIVENT CORP | ||
| 42226A107 HEALTHEQUITY INC | ||
| 82489T104 SHOCKWAVE MEDICAL IN | ||
| 925050106 VERONA PHARMA PLC A | 2,675 | 4,374 |
| 428291108 HEXCEL CORP NEW COM | 15,983 | 20,871 |
| 148806102 CATALENT INC | 37,615 | 21,971 |
| 78409V104 S P GLOBAL INC | 38,525 | 44,493 |
| 30226D106 EXTREME NETWORKS INC | 1,075 | 988 |
| 29362U104 ENTEGRIS INC | 31,810 | 39,780 |
| 165303108 CHESAPEAKE UTILITIES | ||
| 04280A100 ARROWHEAD PHARMACEUT | 1,379 | 1,040 |
| Y7542C130 SCORPIO TANKERS INC | 4,657 | 5,168 |
| 368736104 GENERAC HOLDINGS INC | 23,821 | 27,011 |
| 029899101 AMERICAN STATES WATE | ||
| 736508847 PORTLAND GENERAL ELE | 3,392 | 3,077 |
| 000360206 AAON INC | ||
| 68213N109 OMNICELL INC COM | ||
| 296315104 E S C O TECHNOLOGIES | 2,786 | 3,043 |
| 31188V100 FASTLY INC CLASS A | 1,608 | 1,566 |
| 346232101 FORESTAR GROUP INC | 3,167 | 4,068 |
| 358054104 FRESHWORKS INC CLASS | 2,752 | 3,195 |
| 498894104 KNIFE RIV HLDG CO | 4,089 | 5,493 |
| 513847103 LANCASTER COLONY COR | 3,743 | 3,661 |
| 52661A108 RADA ELECTR INDS LTD | 5,652 | 6,413 |
| 558868105 MADRIGAL PHARMACEUTI | 1,063 | 1,157 |
| 59001A102 MERITAGE HOMES CORPO | 3,104 | 4,007 |
| 59100U108 PATHWARD FINANCIAL I | 4,770 | 4,764 |
| 626717102 MURPHY OIL CORP | 14,927 | 15,059 |
| 65290E101 NEXTRACKER INC CLASS | 3,565 | 4,029 |
| 683344105 ONTO INNOVATION INC | 1,684 | 2,294 |
| 691497309 OXFORD INDS INC | 1,471 | 1,600 |
| 69404D108 PACIFIC BIOSCIENCES | 2,623 | 3,139 |
| 71424F105 PERMIAN RESOURCES CO | 3,628 | 4,230 |
| 74366E102 PROTAGONIST THERAPEU | 899 | 1,009 |
| 750917106 RAMBUS INC | 1,822 | 2,321 |
| 77313F106 ROCKET PHARMACEUTICA | 547 | 779 |
| 78440X887 SL GREEN REALTY CORP | 3,819 | 4,743 |
| 78463M107 SPS COMMERCE INC | 3,705 | 4,652 |
| 80874P109 SCIENTIFIC GAMES COR | 4,660 | 4,598 |
| 825704109 SI BONE INC | 1,824 | 1,532 |
| 82900L102 SIMPLY GOOD FOODS CO | 5,092 | 5,504 |
| 829073105 SIMPSON MFG CO INC | 1,874 | 3,168 |
| 830940102 SKYWARD SPECIALTY IN | 4,238 | 5,048 |
| 85254J102 STAG INDUSTRIAL INC | 3,560 | 4,122 |
| 86800U104 SUPER MICRO COMPUTER | 2,046 | 2,558 |
| 89377M109 TRANSMEDICS GROUP IN | 2,066 | 2,605 |
| 896945201 TRIPADVISOR INC COM | 2,510 | 2,476 |
| 90353T100 UBER TECHNOLOGIES IN | 31,857 | 43,653 |
| 90384S303 ULTRA SALON COSMETIC | 25,602 | 25,969 |
| 92243G108 VAXCYTE INC COM | 2,998 | 3,894 |
| 92338C103 VERALTO CORP COM SHS | 21,980 | 24,349 |
| G01767105 ALKERMES PLC | 1,036 | 1,054 |
| G25457105 CREDO TECHNOLOGY GRO | 2,555 | 2,862 |
| G54950103 LINDE PLC SHS | 40,539 | 99,803 |
| G8068L108 SHARKNINJA INC | 4,297 | 5,015 |
| 007973100 ADVANCED ENERGY INDS | 2,568 | 2,505 |
| 01741R102 ALLEGHENY TECHNOLOGI | 4,629 | 5,138 |
| 03209R103 AMPHASTAR PHARMACEUT | 2,382 | 2,721 |
| 03937C105 ARCBEST CORP | 2,510 | 2,885 |
| 047649108 ATKORE INTERNATIONAL | 3,200 | 3,520 |
| 05969A105 BANCORP INC DEL | 4,609 | 5,051 |
| 07831C103 BELLRING DISTR LLC C | 1,083 | 2,716 |
| 099406100 BOOT BARN HOLDINGS I | 1,531 | 1,458 |
| 10806X102 BRIDGEBIO PHARMA INC | 1,804 | 3,270 |
| 14888U101 CATALYST PHARMACEUTI | 3,529 | 3,782 |
| 15872M104 CHAMPIONX CORPORATIO | 17,278 | 16,007 |
| 21044C107 CONSTRUCTION PARTNER | 2,833 | 3,046 |
| 22160N109 COSTAR GRP INC COM | 29,072 | 36,529 |
| 23257D103 CYMABAY THERAPEUTICS | 2,031 | 4,157 |
| 25271C201 DIAMOND OFFSHORE DRI | 3,666 | 3,302 |
| 25402D102 DIGITALOCEAN HLDGS I | 1,303 | 1,724 |
| 26856L103 E L F BEAUTY INC | 2,359 | 3,320 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 994120ZM8 PROPEL NONPROFITS 1. | AT COST | 100,000 | 100,000 |
| 994120ZN6 MCCD 1.0% 06/01/2026 | AT COST | 100,000 | 100,000 |
| 9AMCP0DT5 COLLATERAL REQUIRED | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 678,462 | 1,067,490 |
| 07831C103 BELLRING DISTR LLC C |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 835 | 1,536 | 1,536 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 1,223 |
| ROC ADJ ON CY SALES | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 2,000 | 0 | 2,000 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 297 | 297 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 6,000 |
| ROUNDING | 19 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CITY OF LAKES COMMUNITY LAND TRUST | 200,000 | 2016-10 | 2016-04 | 4.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-06 | 2018-04 | 3.000 % | |||||||
| CITY OF LAKES COMMUNITY LAND TRUST | 100,000 | 2016-04 | 2019-04 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 54,689 | 49,220 | 5,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 99 | 99 | 0 |