| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 007903107 ADVANCED MICRO DEVIC | AT COST | 4,880 | 11,645 |
| 012653101 ALBEMARLE CORP | AT COST | 18,323 | 9,680 |
| 02079K305 ALPHABET INC CL A | AT COST | 32,612 | 72,639 |
| 023135106 AMAZON.COM INC | AT COST | 23,285 | 91,164 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 41,639 | 55,697 |
| 037833100 APPLE INC | AT COST | 7,569 | 61,610 |
| 055622104 BP PLC SPON A D R | AT COST | 33,159 | 40,639 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 220,821 | 204,319 |
| 060505104 BANK OF AMERICA CORP | AT COST | 26,925 | 18,552 |
| 09247X101 BLACKROCK INC | AT COST | 8,893 | 8,118 |
| 149123101 CATERPILLAR INC | AT COST | 18,028 | 23,949 |
| 22160K105 COSTCO WHSL CORP | AT COST | 7,782 | 33,004 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 79,105 | 78,557 |
| 30231G102 EXXON MOBIL CORP | AT COST | 18,820 | 29,994 |
| 31420B300 FEDERATED HERMES INS | AT COST | 141,808 | 130,536 |
| 437076102 HOME DEPOT INC | AT COST | 9,674 | 25,991 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 7,708 | 14,680 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 184,241 | 183,414 |
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 31,978 | 30,074 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 199,295 | 200,998 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 50,401 | 52,447 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 191,340 | 182,283 |
| 464287499 ISHARES RUSSELL MID | AT COST | 93,536 | 161,057 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 27,430 | 30,014 |
| 464287804 ISHARES CORE S P SMA | AT COST | 51,230 | 102,838 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 85,403 | 96,802 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,727 | 68,028 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 147,014 | 152,246 |
| 46625H100 J P MORGAN CHASE CO | AT COST | 26,857 | 27,216 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 103,326 | 102,318 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 50,904 | 49,083 |
| 594918104 MICROSOFT CORP | AT COST | 12,053 | 86,489 |
| 717081103 PFIZER INC | AT COST | 19,126 | 10,710 |
| 78409V104 S P GLOBAL INC | AT COST | 6,549 | 22,026 |
| 78462F103 SPDR S P 500 ETF | AT COST | 74,956 | 173,488 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,308 | 11,349 |
| 861728400 STONE RIDGE HY REINS | AT COST | 65,609 | 65,396 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 26,894 | 26,555 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 16,647 | 52,647 |
| 921937827 VANGUARD SHORT TERM | AT COST | 127,591 | 125,158 |
| G1151C101 ACCENTURE PLC CL A | AT COST | 3,950 | 11,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,315 | 1,855 | 1,855 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 78 |
| COST BASIS ADJUSTMENT | 163 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 409 | 0 | 409 | |
| ADR FEES | 23 | 23 | 0 | |
| Rent and Royalty Expense | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 38 | 38 | |
| FROM PARTNERSHIP | -33 | -33 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 945 | 945 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,529 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 785 | 785 | 0 |