| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 28,497 | 28,497 |
| AMAZON COM INC | 35,098 | 35,098 |
| AMERICAN EXPRESS COMPANY | 13,301 | 13,301 |
| AMPHENOL CORP CL A NEW | 12,391 | 12,391 |
| APPLE INC | 73,354 | 73,354 |
| BLACKROCK INC | 15,424 | 15,424 |
| BOEING COMPANY | 16,161 | 16,161 |
| BOSTON SCIENTIFIC CORP | 15,031 | 15,031 |
| BROADCOM INC | 12,279 | 12,279 |
| CANADIAN PACIFIC RAILWAY LTD | 5,534 | 5,534 |
| CATERPILLAR INC DEL | 13,601 | 13,601 |
| COMCAST CORP | 8,507 | 8,507 |
| CONOCOPHILLIPS | 8,125 | 8,125 |
| CONSOLIDATED EDISON INC | 12,918 | 12,918 |
| COSTCO WHOLESALE CRP | 38,285 | 38,285 |
| D R HORTON INC | 4,255 | 4,255 |
| ELI LILLY & CO | 21,568 | 21,568 |
| EQUINIX INC | 12,886 | 12,886 |
| EXTRA SPACE STORAGE INC | 7,215 | 7,215 |
| EXXON MOBIL CORP | 26,195 | 26,195 |
| FERRARI NV | 8,799 | 8,799 |
| FIFTH THIRD BANCORP | 8,519 | 8,519 |
| FRANKLIN FTSE JAPAN ETF | 19,341 | 19,341 |
| FRANKLIN FTSE U K ETF | 32,965 | 32,965 |
| FRANKLIN TEMPLETON ETF | 3,079 | 3,079 |
| FRANKLIN TEMPLETON ETF TR SHS | 16,022 | 16,022 |
| HCA HEALTHCARE INC | 11,369 | 11,369 |
| HILTON WORLDWIDE HOLDINGS INC | 9,469 | 9,469 |
| HOME DEPOT INC | 17,328 | 17,328 |
| HONEYWELL INTL INC | 6,082 | 6,082 |
| INTL BUSINESS MACHINES | 10,958 | 10,958 |
| INTUIT INC | 13,126 | 13,126 |
| INVESCO EMERGING MARKETS SOVEREIGN DEBT ETF | 10,351 | 10,351 |
| INVESCO PREFERRED ETF | 6,893 | 6,893 |
| ISHARES 20+ YEAR TREASURY BOND ETF | 32,235 | 32,235 |
| ISHARES EDGE MSCI MIN | 6,671 | 6,671 |
| ISHARES IBOXX $ INVT GRADE CORP BD | 34,194 | 34,194 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | 9,610 | 9,610 |
| ISHARES MBS ETF | 88,435 | 88,435 |
| ISHARES MSCI EUROZONE ETF | 20,968 | 20,968 |
| ISHARES MSCI SWEDEN ETF | 2,171 | 2,171 |
| ISHARES MSCI SWITZERLAND | 6,130 | 6,130 |
| ISHARES TIPS BOND ETF | 16,446 | 16,446 |
| J.P. MORGAN EXCHANGE | 54,511 | 54,511 |
| JPMORGAN CHASE & CO | 43,376 | 43,376 |
| KENVUE INC | 11,755 | 11,755 |
| MAGNA INTL INC CL A VTG | 11,107 | 11,107 |
| MCDONALDS CORP | 20,756 | 20,756 |
| META PLATFORMS INC | 7,079 | 7,079 |
| MICROSOFT CORP | 75,960 | 75,960 |
| NETFLIX COM INC | 15,580 | 15,580 |
| NVIDIA | 34,665 | 34,665 |
| O'REILLY AUTOMOTIVE INC | 8,551 | 8,551 |
| PALO ALTO NETWORKS INC | 10,026 | 10,026 |
| PARKER HANNIFIN CORP | 18,428 | 18,428 |
| PRINCIPAL FINANCIAL GROUP | 11,328 | 11,328 |
| PROCTER & GAMBLE CO | 6,155 | 6,155 |
| PROGRESSIVE CRP OHIO | 18,636 | 18,636 |
| PROLOGIS INC | 16,529 | 16,529 |
| ROCKWELL AUTOMATION INC | 11,798 | 11,798 |
| ROSS STORES INC COM | 6,366 | 6,366 |
| S&P GLOBAL INC | 14,978 | 14,978 |
| SALESFORCE INC | 8,420 | 8,420 |
| SCHLUMBERGER LTD | 8,483 | 8,483 |
| SCHWAB SHORT TERM US TREASURY ETF | 46,124 | 46,124 |
| SERVICENOW INC | 12,010 | 12,010 |
| STRYKER CORP | 4,192 | 4,192 |
| TESLA INC | 9,691 | 9,691 |
| TEXAS INSTRUMENTS | 8,693 | 8,693 |
| THERMO FISHER SCIENTIFIC INC | 6,369 | 6,369 |
| TJX COS INC | 6,661 | 6,661 |
| TORONTO DOMINION BANK | 6,462 | 6,462 |
| UNION PACIFIC CORP | 15,474 | 15,474 |
| UNITED RENTALS INC COM | 9,748 | 9,748 |
| UNITEDHEALTH GROUP INC | 28,429 | 28,429 |
| VANECK FALLEN ANGEL HIGH YIELD BOND ETF | 3,396 | 3,396 |
| VANGUARD INDEX FDS MID-CAP GROWTH INDEX | 43,694 | 43,694 |
| VANGUARD INTERM-TERM | 9,906 | 9,906 |
| VANGUARD MID-CAP VAL IDX | 43,503 | 43,503 |
| VANGUARD SCOTTSDALE | 10,241 | 10,241 |
| VANGUARD SHORT-TERM CORPORATE BOND | 29,246 | 29,246 |
| VANGUARD SMALL CAP GROWTH ETF | 43,760 | 43,760 |
| VANGUARD SMALL CAP VALUE ETF | 43,553 | 43,553 |
| VANGUARD TOTAL INTERNATL BOND ETF | 42,355 | 42,355 |
| VISA INC CLASS A | 32,804 | 32,804 |
| WALMART INC | 21,283 | 21,283 |
| WASTE CONNECTIONS INC | 4,627 | 4,627 |
| WELLTOWER INC | 9,017 | 9,017 |
| WILLIAMS COMPANIES DEL | 12,121 | 12,121 |
| ZOETIS INC | 29,211 | 29,211 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNCOLLECTIBLES | 18 | 0 | 18 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 159,718 |
| NON-DIVIDEND DISTRIBUTIONS | 54 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,254 | 7,254 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 458 | 458 | 0 | |
| FEDERAL TAX | 1,502 | 0 | 0 |