| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,400 | 0 | 1,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WOBDX JPMORGAN CORE BOND CL | FMV | 102,744 | 102,744 |
| CMGIX BLACKROCK MID CAP GROWTH EQUITY INSTL CL | FMV | 24,305 | 24,305 |
| POLIX POLEN GROWTH INSTL CL | FMV | 31,168 | 31,168 |
| GIBIX GUGGENHEIM TOTAL RETURN BOND INSTL CL | FMV | 41,192 | 41,192 |
| HASCX HARBOR SMALL CAP VALUE INSTL CL | FMV | 22,976 | 22,976 |
| HLIEX JPMORGAN EQUITY INCOME CL I | FMV | 48,035 | 48,035 |
| IWL ISHARES RUSSELL TOP 200 ETF | FMV | 77,916 | 77,916 |
| MOAT VANECK MORNINGSTAR WIDE MOAT ETF | FMV | 30,723 | 30,723 |
| MARFX BLACKROCK MID-CAP VALUE FUND | FMV | 18,045 | 18,045 |
| FPNIX FPA NEW INCOME FUND | FMV | 39,621 | 39,621 |
| OSTIX OSTERWEIS STATEGIC INCOME FUND | FMV | 19,285 | 19,285 |
| MIEIX MFS INSTITUTIONAL TRUST-MFS INTERNATIONAL EQUITY FUND | FMV | 61,251 | 61,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,125 | 0 | 1,125 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 73,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 4,078 | 4,078 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| New York State Income Tax | 100 | 0 | 100 | |
| Foreign Taxes | 251 | 251 | 0 |