| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 71,694 | 64,665 |
| COMMUNICATION SVCS SLCT SCTR S | 3,906 | 4,214 |
| ISHARE MSCI EMU INDX | 15,063 | 15,798 |
| ISHARE MSCI SWEDEN | 11,495 | 13,222 |
| ISHARE MSCI UK INDEX | 7,890 | 8,064 |
| ISHARE SP SMALL CAP 600 INDEX | 3,920 | 4,114 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 29,048 | 29,452 |
| ISHARES BARCLAYS 10-20 YEAR TR | 21,742 | 22,626 |
| ISHARES BARCLAYS MBS BOND FUND | 7,273 | 7,526 |
| ISHARES BARCLAYS US AGGREGATE | 52,957 | 54,786 |
| ISHARES CORE INTERNATIONAL AGG | 27,652 | 28,037 |
| ISHARES CORE MSCI EMERGING MAR | 11,844 | 11,836 |
| ISHARES INC MSCI SWITZERLAND I | 14,811 | 15,350 |
| ISHARES JP MORGAN USD EM MKTS | 14,391 | 15,051 |
| ISHARES MSCI CANADA INDEX FD | 3,928 | 4,145 |
| ISHARES MSCI CHINA INDEX FUND | 3,401 | 2,852 |
| ISHARES MSCI PACIFIC EX-JAPAN | 11,270 | 11,547 |
| ISHARES S&P 500 INDEX FD | 42,091 | 44,420 |
| ISHARES TRUST - ISHARES S&P GL | 2,292 | 2,133 |
| KRANESHARES CSI CHINA INTERNET | 5,105 | 4,455 |
| PHILIP MORRIS INTL | 75,860 | 81,944 |
| SELECT SECTOR SPDR-HEALTH CARE | 11,833 | 12,138 |
| SPDR GOLD SHARES | 8,806 | 9,367 |
| VANGUARD CONSUMER STAPLES ETF | 7,734 | 7,447 |
| VANGUARD DIVIDEND APPRECIATION | 23,120 | 24,026 |
| VANGUARD ENERGY ETF | 4,876 | 4,691 |
| VANGUARD INFORMATION TECHNOLOG | 10,608 | 11,616 |
| VANGUARD MTRL ETF | 3,705 | 3,799 |
| VANGUARD VALUE ETF | 11,770 | 12,110 |
| VITA COCO CO INC | 102,673 | 96,522 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE CPTL HLDGS OFF LP ( | 82,759 | 219,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,000 | 5,000 | ||
| State or Local Filing Fees | 25 | 25 | ||
| BANK CHARGES | 150 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,192 | 1,192 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,200 | |||
| 990-PF Excise Tax for 2022 | 1,527 |