| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,106 | 1,106 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285D8 US TREASURY NOTE | ||
| 9128284L1 US TREASURY NOTE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7CH049105 MODUS OPERANDI INC C | 96,934 | 19,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74144Q203 T ROWE PRICE INST EM | AT COST | 4,433 | 6,074 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 6,826 | 6,060 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 7,526 | 8,279 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 27,574 | 47,531 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 4,471 | 4,472 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 3,742 | 5,483 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 5,822 | 5,441 |
| 256206103 DODGE & COX INTL STO | AT COST | 16,000 | 18,924 |
| 63873P825 ALPA SPLX MGD FUTR S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 5,120 | 4,079 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 8,688 | 10,693 |
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 33,000 | 51,231 |
| 78467V608 SPDR BLACKSTONE SENI | AT COST | 10,353 | 9,686 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 561 | 497 |
| 19249L609 COHEN & STEERS LOW D | AT COST | 7,920 | 7,851 |
| 922907878 VANGUARD INTERM TERM | AT COST | 19,560 | 20,771 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 10,239 | 9,771 |
| 94988V340 AS SHRT-TRM MUNI BND | |||
| 464287168 ISHARES SELECT DIVID | AT COST | 4,589 | 5,040 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 155 | 263 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 5,486 | 3,706 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,473 | 29,129 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 8,793 | 16,297 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 12,477 | 53,088 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 11,000 | 9,211 |
| 94988V399 AS INTERMED TAX/AMT- | AT COST | 14,834 | 14,427 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 11,337 | 19,433 |
| 921937801 VANGUARD INTM TRM BD | AT COST | 11,692 | 10,111 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 6,539 | 12,514 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,837 | 5,986 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 7,839 | 9,216 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 11,200 | 10,341 |
| 46137V589 INVESCO GLOBAL LISTE | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,393 | 9,985 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 31,931 | 35,956 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,979 | 8,028 |
| 46138B103 INVESCO DB COMMODITY | |||
| 922908538 VANGUARD MID-CAP GRO | AT COST | 6,270 | 7,465 |
| 25264S833 DIAMOND HILL LONG/SH | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 13,000 | 11,490 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,429 | 2,185 |
| 589509207 MERGER FUND-INST #30 | AT COST | 10,000 | 10,192 |
| 94988V357 ALLSPRING SHORT-TERM | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 33,233 | 31,296 |
| 25264S650 DIAMOND HILL LONG/SH | AT COST | 12,274 | 15,951 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 5,442 | 6,143 |
| 693391104 PIMCO REAL RETURN FU | AT COST | 12,999 | 12,977 |
| 74316P710 CONGRESS SMALL CAP S | AT COST | 11,266 | 11,258 |
| 77957N704 T ROWE PR SUMM MUNI | AT COST | 15,253 | 16,177 |
| 78463V107 SPDR GOLD SHARES ETF | AT COST | 3,428 | 3,441 |
| 92835M414 VIRTUS ALPHASIM MGD | AT COST | 1,500 | 1,372 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 99 |
| PY ROC ADJ | 212 |
| TAX LOT ADJ | 121 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 9 | 9 | 0 | |
| PARTNERSHIP INVESTMENT EXPENSE | 3 | 3 | 0 | |
| PARTNERSHIP PROTFOLIO DEDUCTIO | 62 | 62 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 211 | 0 | |
| FROM PARTNERSHIP/S-CORP | -1,161 | -1,161 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 598 |
| CY PENDING SALES | 760 |
| PARTNERSHIP BASIS ADJ | 3,779 |
| COST BASIS ADJ | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 250 | 250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |