| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,000 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN ESG LARGE CAP VALUE | FMV | 30,057 | 30,057 |
| ISHARES ESG MSCI USA | FMV | 27,384 | 27,384 |
| TIAA-CREF CORE IMPACT BOND | FMV | 27,152 | 27,152 |
| DFA INTL SMALL CAP VALUE | FMV | 19,691 | 19,691 |
| VANGUARD TOTAL INTL BOND INDEX | FMV | 16,678 | 16,678 |
| ISHARES ESG 1-5 YEAR USD CORP BOND | FMV | 16,499 | 16,499 |
| ISHARES ESG MSCI EAFE | FMV | 16,090 | 16,090 |
| DIMENSIONAL US TARGETED VALUE | FMV | 15,385 | 15,385 |
| ISHARES MSCI EMERGING MKTS ESG OPT | FMV | 12,632 | 12,632 |
| STONE RIDGE HI YLD REINSURANCE RISK | FMV | 8,929 | 8,929 |
| ABBEY CAPITAL FUTURES STRATEGY | FMV | 8,824 | 8,824 |
| AQR DIVERSIFIED ARBITRAGE | FMV | 7,966 | 7,966 |
| ISHARES MSCI USA SMALL CAP ESG | FMV | 7,564 | 7,564 |
| DFA SHORT-DURATION REAL RETURN | FMV | 7,462 | 7,462 |
| DFA GLOBAL REAL ESTATE SECURITIES | FMV | 6,810 | 6,810 |
| PIMCO ESG INCOME | FMV | 6,006 | 6,006 |
| DFA EMERGING MARKETS SUSTAINABILITY | FMV | 5,329 | 5,329 |
| JP MORGAN US QUALITY FACTOR | FMV | 4,595 | 4,595 |
| ISHARES EDGE MSCI USA MOMENTUM FACTO | FMV | 4,393 | 4,393 |
| VANGUARD EMERGING MARKETS BOND ADM | FMV | 3,829 | 3,829 |
| CALVERT US LARGE CAPE VALUE RSPNB | FMV | 3,601 | 3,601 |
| ISHARES ESG US AGGREGATE BOND | FMV | 3,246 | 3,246 |
| AVANTIS INTL SMALL CAP VALUE | FMV | 3,124 | 3,124 |
| DFA INTL SUSTAINABILITY CORE | FMV | 2,681 | 2,681 |
| DFA US SUSTAINABILITY CORE | FMV | 1,628 | 1,628 |
| TIAA-CREF SOCIAL CHOICE EQUITY | FMV | 1,517 | 1,517 |
| ISHARES EDGE MSCI USA QUALITY FACTOR | FMV | 589 | 589 |
| DFA INFLATION-PROTECTED SECURITIES | FMV | ||
| PIMCO FOREIGN BOND | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CULLINANE LAW GROUP-ATTORNEY FEE | 250 | 125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MAILBOX | 408 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 24,352 |
| OTHER ADJUSTMENT | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 183 | 183 | ||
| MANAGEMENT FEES | 2,062 | 2,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 186 | 186 | ||
| 2022 EXCISE TAX | 4,015 |