| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 825 | 495 | 330 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MBS ETF | 249,098 | 257,215 |
| JANUS HENDERSON AAA CLO ETF | 125,103 | 125,348 |
| VANGUARD SHTM INVEST GRADE ADM | 122,899 | 126,192 |
| VANGUARD INTERMEDIATE TERM TRE | 332,537 | 338,954 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR S&P 500 INDEX | 210,428 | 239,293 |
| ISHARES S&P 500 GROWTH ETF | 105,225 | 120,235 |
| ISHARES TR S&P MIDCAP GROWTH | 71,453 | 79,299 |
| ISHARES TR S&P MIDCAP VALUE | 71,930 | 80,740 |
| ISHARES CORE MSCI EAFE ETF | 154,372 | 163,634 |
| ISHARES CORE MSCI EMERGING | 51,752 | 53,615 |
| JPMORGAN US QUALITY FACTOR ETF | 132,206 | 137,837 |
| SPDR PORFOLIO S&P 600 SM CAP E | 48,001 | 52,008 |
| VANGUARD VALUE ETF | 112,616 | 120,647 |
| Description | Amount |
|---|---|
| ROC APPLIED TO CY SALES | 391 |
| 1041 ESTIMATES | 14,891 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 4,187 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 73 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 205 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 344 | 344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |