| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,478 | 16,587 | 3,891 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 18,773,790 | 18,773,790 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 60,203,972 | 60,203,972 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 1,740,791 | 1,740,791 |
| HEDGE FUNDS | FMV | 6,492,699 | 6,492,699 |
| PRIVATE EQUITY | FMV | 21,365,423 | 21,365,423 |
| REAL ESTATE | FMV | 23,674,070 | 23,674,070 |
| VENTURE CAPITAL | FMV | 10,333,974 | 10,333,974 |
| GLOBAL EQUITY | FMV | 5,375,837 | 5,375,837 |
| ACCRUED INCOME | FMV | 78,825 | 78,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,300 | 1,053 | 247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 91,716 | 27,613 | 27,613 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 247,276 | 173,879 | 173,879 |
| ART COLLECTION | 17,875 | 17,875 | 17,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,227 | 223 | 2,004 | |
| OFFICE EXPENSE | 39,650 | 3,966 | 35,684 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS & LOSSES | 10,805,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 251,183 | 179,283 |
| DEFERRED EXCISE TAX PAYABLE | 432,716 | 583,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,180 | 3,384 | 796 | |
| INVESTMENT MANAGEMENT FEES | 563,287 | 563,287 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 45,366 | 4,537 | 40,829 | |
| FEDERAL EXCISE TAX | 214,468 | 0 | 214,468 | |
| STATE AND FOREIGN TAX | 7,778 | 0 | 7,778 |