| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 750 | 375 | 375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 EQUAL | 836,315 | 1,293,453 |
| VANGUARD FTSE DEVELOPED | 367,453 | 434,170 |
| VANGUARD FTSE EMERGING | 354,373 | 357,833 |
| VANGUARD MID CAP ETF | 576,462 | 846,672 |
| VANGUARD S&P 500 ETF | 893,165 | 1,423,509 |
| VANGUARD SMALL CAP ETF | 286,811 | 433,356 |
| VANGUARD TOTAL STOCK | 1,380,307 | 2,178,087 |
| T ROWE PRICE DIV GWTH FD | 599,090 | 848,096 |
| VANGUARD WELLESLEY | 789,267 | 858,752 |
| VANGUARD GROWTH ETF | 423,683 | 490,675 |
| VANGUARD HEALTH CARE | 82,426 | 91,449 |
| VANGUARD MID CAP GROWTH | 422,801 | 419,551 |
| VANGUARD SMALL CAP | 403,989 | 357,953 |
| VANGUARD S&P MID CAP 400 | 180,482 | 191,331 |
| VANGUARD S&P SMALL CAP | 191,519 | 189,918 |
| VANGUARD VALUE ETF | 165,423 | 176,118 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE 105 HILLCREST AVE | 196,728 | 196,728 | 196,728 | |
| FURNITURE | 11,240 | 11,240 | 11,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 14,449 | 7,224 | 7,225 | |
| OFFICE EXPENSES | 1,035 | 518 | 517 | |
| REPAIRS & MAINTENANCE | 3,031 | 1,515 | 1,516 | |
| UTILITIES | 2,867 | 1,434 | 1,433 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARIAL | 5,058 | 2,529 | 2,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 4,409 | |||
| FOREIGN TAX PAID | 1,995 | 1,995 | ||
| PROPERTY TAXES | 2,965 | 1,483 | 1,482 |