| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 14,235 | 26,847 |
| 007903107 ADVANCED MICRO DEVIC | 18,294 | 28,745 |
| 02079K305 ALPHABET INC CL A | 32,666 | 83,814 |
| 023135106 AMAZON.COM INC | 52,793 | 88,125 |
| 037833100 APPLE INC | 11,356 | 96,265 |
| 060505104 BANK OF AMERICA CORP | 16,478 | 26,936 |
| 084670702 BERKSHIRE HATHAWAY I | 13,676 | 28,533 |
| 166764100 CHEVRON CORPORATION | 12,406 | 21,628 |
| 20030N101 COMCAST CORP CL A | 10,246 | 22,758 |
| 22160K105 COSTCO WHSL CORP | 23,838 | 52,806 |
| 247361702 DELTA AIR LINES INC | 16,053 | 27,960 |
| 38141G104 GOLDMAN SACHS GROUP | 10,914 | 28,933 |
| 437076102 HOME DEPOT INC | 13,382 | 27,724 |
| 46625H100 J P MORGAN CHASE CO | 3,035 | 3,402 |
| 478160104 JOHNSON JOHNSON | 23,847 | 26,646 |
| 532457108 ELI LILLY CO | 12,153 | 23,317 |
| 539830109 LOCKHEED MARTIN CORP | 23,172 | 30,820 |
| 571903202 MARRIOTT INTL INC | 9,068 | 27,061 |
| 594918104 MICROSOFT CORP | 9,378 | 94,010 |
| 617446448 MORGAN STANLEY | 6,080 | 18,650 |
| 67066G104 NVIDIA CORP | 34,536 | 108,948 |
| 717081103 PFIZER INC | 19,382 | 19,865 |
| 79466L302 SALESFORCE COM INC | 16,890 | 30,261 |
| 872540109 TJX COMPANIES INC | 8,634 | 19,700 |
| 87612E106 TARGET CORP | 8,244 | 6,409 |
| 883556102 THERMO FISHER SCIENT | 13,886 | 26,540 |
| 91324P102 UNITED HEALTH GROUP | 19,025 | 44,750 |
| 92826C839 VISA INC | 29,243 | 57,537 |
| 931142103 WAL MART STORES INC | 8,309 | 19,076 |
| 94106L109 WASTE MGMT INC | 14,686 | 26,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 84,243 | 87,741 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 44,897 | 46,971 |
| 256210105 DODGE COX INCOME | AT COST | 163,833 | 177,322 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 63,983 | 90,951 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,495 | 52,763 |
| 47803W406 JHANCOCK DISCIPLINED | AT COST | 32,782 | 52,687 |
| 55273E848 MFS INTL GROWTH FD C | AT COST | 53,176 | 116,257 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 144,416 | 145,502 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 16,100 | 50,811 |
| 78462F103 SPDR S P 500 ETF | AT COST | 70,842 | 142,593 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 78,616 | 162,758 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 46,551 | 53,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,253 | 2,253 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AT&T PAYMENTS | 1,274 | 0 | 1,274 | |
| CREDIT CARD EXPENSES | 290 | 0 | 290 | |
| INSURANCE EXPENSE | 4,841 | 0 | 4,841 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 37 | 37 |
| Description | Amount |
|---|---|
| PY MF TIMING ADJ | 713 |
| COST BASIS ADJ | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 13,250 | 11,925 | 1,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 484 | 484 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |