| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,960 | 4,960 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Microsoft Corp GLB 02.875% Feb 06 2024 | 50,527 | 49,876 |
| Metlife Inc GLB 03.000% Mar 01 2025 | 49,444 | 48,902 |
| Goldman Sachs Group Inc GLB 03.750% Feb | 50,504 | 48,866 |
| Apple Inc GLB 03.350% Feb 09 2027 | 98,571 | 97,455 |
| Starbucks Corp GLB 04.000% Nov 15 2028 | 99,888 | 98,571 |
| Fedex Corp Company Guarnt 03.100% Aug 05 | 99,666 | 92,618 |
| Comcast Corp New Guarnt GLB 02.650% Feb | 99,851 | 90,131 |
| Lowes Cos Inc GLB 04.500% Apr 15 2030 | 99,518 | 99,560 |
| Assured Guaranty US Hldg Company Guarnt | 99,717 | 88,779 |
| Viacombs Inc GLB 04.200% May 19 2032 | 97,556 | 89,478 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Columbia Large Cap Index Fund Cl | 580,000 | 976,908 |
| Loomis Sayles Growth Fund | 250,000 | 371,086 |
| Oakmark Select Fd Cl R6 | 250,000 | 370,821 |
| Columbia MidCap Index Fund | 267,242 | 245,204 |
| Janus Henderson Enterprise Fund | 129,453 | 151,082 |
| John Hancock Disciplined Value Mid Cap F | 111,764 | 173,895 |
| Columbia Small Cap Index Fund | 216,751 | 237,952 |
| Conestoga Small Cap Fund | 121,690 | 174,704 |
| Harbor Small Cap Value Fund | 135,000 | 137,525 |
| Artisan International Fund | 180,000 | 154,390 |
| Artisan International Value Fund | 200,000 | 231,216 |
| Ishares MSCI Eafe | 333,349 | 376,750 |
| Ishares MSCI Emerging Mkts | 212,074 | 201,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oil, Gas, & Other Minerals | AT COST | 1 | 607,513 |
| Investment-Masterson Minerals Committee | AT COST | 58,881 | 58,881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2% Portfolio Deducts - Masterson Mineral | 274 | 274 | ||
| Insurance | 370 | 370 | ||
| IRC Sec 67(g) Expenses - Masterson Miner | 1,681 | 1,681 | ||
| Portfolio Deducts - Mastersal Minerals C | 169 | 169 | ||
| Royalty Expenses - Masterson Minerals Co | 3,412 | 3,412 | ||
| Royalty Mgmt Fees - Masterson Minerals C | 6,813 | 6,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 39,416 | 39,416 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 Taxes | 1,875 | |||
| Foreign Taxes Paid | 1,591 | 1,591 | ||
| Foreign Taxes Paid - Masterson Minerals | 15 | 15 | ||
| GPT and Ad Valorem Taxes | 13,627 | 13,627 |