| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M - 2.250% - 09/19/2026 | 100,779 | 93,553 |
| AMAZON - 4.700% - 12/01/1932 | 98,719 | 102,754 |
| BANK OF NY MELLON - 3.000% - 0 | 99,311 | 97,823 |
| BURLINGTON NORTH SF - 3.750% - | 24,922 | 24,878 |
| CLOROX CO DEL NOTE - 4.600% - | 98,837 | 99,847 |
| COCA COLA CO - 1.450% - 06/01/ | 100,827 | 91,427 |
| EATON CORP - 4.350% - 05/18/20 | 99,337 | 100,257 |
| ECOLAB INC NOTE - 4.800% - 03/ | 99,198 | 102,743 |
| EMERSON ELEC CO - 1.800% - 10/ | 100,614 | 91,345 |
| GE CAP CORP - 3.600% - 08/15/2 | 9,845 | 8,707 |
| GILEAD SCIENCES - 5.250% - 10/ | 49,861 | 52,023 |
| INTUIT CO - 1.350% - 07/15/202 | 100,150 | 90,128 |
| JOHN DEERE - 1.300% - 10/13/20 | 99,315 | 92,013 |
| JP MORGAN CHASE - 1.200% - 06/ | 99,859 | 90,597 |
| LAM RESEARCH - 4.000% - 03/15/ | 97,412 | 98,734 |
| MANULIFE FINANCIAL CORP - 2.48 | 100,031 | 92,696 |
| MCDONALDS CORP - 4.600% - 09/0 | 49,829 | 50,550 |
| MCKESSON CORP - 3.796% - 03/15 | 24,825 | 24,906 |
| METLIFE INC - 3.000% - 03/01/2 | 100,036 | 97,805 |
| NEXTERA ENERGY - 3.550% - 05/0 | 99,456 | 96,349 |
| OCCIDENTAL PETE CORP DEL - 3.5 | 200,667 | 194,280 |
| PEPSICO INC - 3.600% - 03/01/2 | 50,257 | 49,843 |
| PFIZER INVT - 4.650% - 05/19/2 | 50,098 | 50,414 |
| PUBLIC STORAGE - 5.125% - 01/1 | 99,339 | 103,185 |
| S&P GLOBAL INC - 4.250% - 05/0 | 97,736 | 99,604 |
| SIMON PROPERTY GROUP - 3.300% | 99,394 | 96,901 |
| STRYKER CORP - 3.650% - 03/07/ | 99,322 | 96,790 |
| UNION PACIFIC CORP - 3.250% - | 100,254 | 97,764 |
| UNITED PARCEL SVCS INC NOTE - | 98,993 | 103,993 |
| UNITEDHEALTH GROUP INC - 1.250 | 100,974 | 93,669 |
| US BANCORP - 3.900% - 04/26/20 | 97,880 | 96,654 |
| VERIZON COMMUNICATIONS - 3.500 | 200,511 | 196,967 |
| WASTE MGMT INC - 4.625% - 02/1 | 100,194 | 101,261 |
| WELLS FARGO - 3.000% - 02/19/2 | 99,607 | 97,793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,917 | 31,920 |
| ACCENTURE PLC | 41,414 | 45,267 |
| ADOBE SYSTEMS, INC | 17,405 | 42,955 |
| AIR PRODS & CHEM INC | 23,904 | 29,844 |
| AKAMAI TECH COM STK | 25,189 | 26,037 |
| ALPHABET INC CL A | 12,978 | 67,051 |
| AMAZON COM | 54,297 | 74,603 |
| AMERICAN TOWER REIT INC | 45,542 | 47,278 |
| AMPHENOL CORPORATION | 29,113 | 38,859 |
| APPLE INC | 23,304 | 87,409 |
| ARISTA NETWORKS | 20,149 | 28,026 |
| BAKER HUGHES COMPANY | 21,051 | 24,439 |
| BANK OF AMERICA CORP | 61,647 | 47,475 |
| BANK OF AMERICA SER 5 PFD STK | 42,570 | 43,100 |
| BERKSHIRE HATHAWAY INC. CLASS | 28,059 | 44,226 |
| BOOKING HOLDINGS INC | 15,388 | 24,831 |
| CHEVRON CORP | 28,302 | 38,782 |
| CHUBB LIMITED | 44,124 | 46,104 |
| CISCO SYSTEMS INC | 21,794 | 20,056 |
| COMCAST CORP | 57,567 | 44,069 |
| COSTCO WHOLESALE CORPORATION | 6,227 | 23,103 |
| DANAHER CORP | 24,864 | 39,559 |
| DOLLAR TREE INC | 25,290 | 24,717 |
| EATON CORP PLC | 19,727 | 29,380 |
| EQUINIX, INC | 24,626 | 25,772 |
| EXXON MOBIL CORP | 15,558 | 18,896 |
| FEDEX CORPORATION | 41,981 | 44,776 |
| GE HEALTHCARE TECHNOLOGIES INC | 19,831 | 19,485 |
| HOME DEPOT INC | 18,526 | 23,565 |
| INTERCONTINENTAL EXCHANGE, INC | 21,329 | 24,145 |
| INTERNATIONAL BUSINESS MACHINE | 23,535 | 24,042 |
| ISHARE SP SMALL CAP 600 INDEX | 104,378 | 153,932 |
| ISHARES BARCLAYS US AGGREGATE | 377,500 | 387,074 |
| ISHARES IBOXX $ INVESTMENT GRA | 137,760 | 121,726 |
| ISHARES NASDAQ BIOTECHNOLOGY | 20,591 | 21,193 |
| ISHARES S&P 500 INDEX FD | 1,204,448 | 2,198,530 |
| ISHARES TR S & P MIDCAP 400 IN | 207,307 | 294,888 |
| JOHNSON & JOHNSON | 41,214 | 45,298 |
| JP MORGAN CHASE | 39,401 | 73,823 |
| KINDER MORGAN INC | 22,427 | 21,697 |
| L3HARRIS TECHNOLOGIES | 42,365 | 47,390 |
| LAM RESEARCH CORP | 23,166 | 49,345 |
| MASTERCARD INC | 31,655 | 45,210 |
| MATERIALS SELECT SECTOR SPDR | 4,507 | 4,705 |
| METLIFE INC FLOATING RATE NON- | 24,999 | 23,050 |
| MICROSOFT CORP | 46,024 | 89,874 |
| NEXTERA ENERGY, INC | 37,405 | 32,921 |
| NIKE INC-CL B | 15,761 | 19,977 |
| NOVO NORDISK A S | 17,191 | 50,277 |
| ON SEMICONDUCTOR | 17,428 | 22,804 |
| PACCAR INC | 25,350 | 39,060 |
| PALO ALTO NETWORKS INC | 27,862 | 28,308 |
| PEPSICO INC | 30,409 | 36,685 |
| PFIZER INC | 47,431 | 30,345 |
| PROCTER GAMBLE CO | 36,644 | 40,592 |
| SALESFORCE.COM | 19,923 | 24,998 |
| SELECT SECTOR SPDR UTILITIES | 36,520 | 36,858 |
| STARBUCKS CORP COM | 35,784 | 28,899 |
| UNILEVER PLC AMER | 35,488 | 36,360 |
| UNITEDHEALTH GROUP INC | 20,711 | 21,585 |
| US BANCORP PFD SER B - FLOAT % | 40,934 | 40,620 |
| VANGUARD FTSE DEVELOPED MARKET | 371,501 | 409,544 |
| VANGUARD FTSE EMERGING MARKETS | 101,765 | 100,079 |
| VERIZON COMMUNICATIONS | 53,198 | 42,940 |
| WAL-MART STORES INC | 40,842 | 42,250 |
| WALT DISNEY HOLDINGS CO | 53,841 | 40,540 |
| WASTE MANAGEMENT INC | 28,789 | 47,999 |
| ZIMMER BIOMET HOLDINGS | 34,648 | 36,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,094 | 8,094 | ||
| CREDIT CARD FEES | 32 | 32 | ||
| Indemnification Insurance | 1,396 | 1,396 | ||
| BUSINESS INSURANCE | 1,485 | 1,485 | ||
| Office Supplies | 760 | 760 | ||
| Payroll Processing Fees | 613 | 613 | ||
| Postage/Delivery Service | 92 | 92 | ||
| State or Local Filing Fees | 219 | 219 | ||
| COMPUTER SOFTWARE | 205 | 205 | ||
| FOUNDATION DUES & MEMBERSHIPS | 815 | 815 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 44 | 44 | |
| CREDIT CARD INTEREST | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 22,416 | 22,416 | ||
| WEBSITE DEVELOPMENT | 726 | 726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,400 | |||
| 990-PF Extension for 2022 | 2,000 |