| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 6,884 | 0 | 6,884 | |
| Other Accounting Fees | 4,712 | 0 | 4,712 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc 4.25% 11/14/2028 - 250,000 shs | 244,325 | 248,933 |
| American Express 6.489% 10/30/2031 - 250,000 shs | 265,205 | 271,500 |
| Anheuser-Busch 4.75% 01/23/2029 - 250,000 shs | 254,572 | 254,108 |
| Bank of America 4.183% 11/25/2027 - 250,000 shs | 243,643 | 243,162 |
| Bank of NY Mellon 3.85% 04/28/2028 - 250,000 shs | 239,370 | 243,927 |
| Bank of Nova Scotia 5.35% 12/07/2026 - 250,000 shs | 249,925 | 254,323 |
| BP Cap Markets America 3.588% 04/14/2027 - 250,000 shs | 243,303 | 242,550 |
| Cosolidated Edison Co of NY 2.4% 06/15/2031 - 280,000 shs | 234,373 | 242,038 |
| John Deere Capital Corp 4.35% 09/15/2032 - 250,000 shs | 242,310 | 250,027 |
| Ecolab Inc 2.7% 11/01/2026 - 250,000 shs | 236,720 | 239,357 |
| Honeywell Intertnational Inc 5% 02/15/2033 - 250,000 shs | 253,997 | 261,882 |
| McDonald's Corp 2.625% 09/01/2029 - 250,000 shs | 228,315 | 229,038 |
| Rtx Corporation 5.75% 01/15/2029 - 250,000 shs | 260,773 | 261,533 |
| Royal Bank of Canada 5% 05/02/2033 - 250,000 shs | 243,567 | 255,347 |
| TD Bank 2% 09/10/2031 - 280,000 shs | 224,927 | 233,276 |
| Waste Management Inc 4.625% 02/15/2033 - 250,000 shs | 243,670 | 251,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| McDonalds Corp (BOH) - 211,330 shs | 19,107,842 | 52,200,882 |
| Vanguard GNMA - 221,323 shs | 2,293,060 | 2,069,374 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PUPUKEA LAND | 176,366 | 0 | 176,366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dreyfus Treasury Obligations Cash Mgmt Fund - 7,356,454 shs | AT COST | 7,356,454 | 7,356,454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 70,744 | 4,952 | 65,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Timing Difference - Mutual Fund Distributions | 0 | 38,946 | 38,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab ADR Fees Unilever | 15 | 15 | 0 | |
| Bank Service Fees | 0 | 0 | 0 | |
| Bank of Hawaii Fees | 5 | 5 | 0 | |
| Miscellaneous - Adjustment | 119 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PY Bank Fee Refund | 30 | 30 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 52,795 | 52,795 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 Fed Taxes | 10,166 | 0 | 0 | |
| 2023 Fed Taxes | 28,800 | 0 | 0 | |
| Real Estate Taxes | 6,589 | 6,589 | 0 | |
| Hawaii GE Tax | 4,524 | 4,524 | 0 |