| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172967HB0 CITIGROUP INC 5.5% 1 | 198,600 | 200,953 |
| 23355LAL0 DXC TECHNOLOGY CO 1. | 49,950 | 45,691 |
| 38141GYM0 GOLDMAN SACHS GROUP | 24,879 | 22,871 |
| 448579AN2 HYATT HOTELS CORP 1. | 49,997 | 48,508 |
| 571903BN2 MARRIOTT INTERNATION | 198,868 | 206,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC-CL A | 272,015 | 406,219 |
| 02079K107 ALPHABET INC-CL C | 6,699 | 33,823 |
| 023135106 AMAZON.COM INC | 199,465 | 293,700 |
| 025816109 AMERICAN EXPRESS CO | 152,739 | 173,290 |
| 060505104 BANK OF AMERICA CORP | 235,256 | 264,040 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 099724106 BORGWARNER INC | 122,093 | 115,688 |
| 12504L109 CBRE GROUP INC - A | 158,314 | 182,736 |
| 126650100 CVS HEALTH CORP | 103,833 | 105,806 |
| 14040H105 CAPITAL ONE FINANCIA | 351,368 | 472,032 |
| 146229109 CARTER'S INC | 148,480 | 142,291 |
| 16119P108 CHARTER COMMUNICATIO | 174,294 | 192,397 |
| 172967424 CITIGROUP INC | 212,125 | 236,624 |
| 20030N101 COMCAST CORP-CLASS A | 32,659 | 43,850 |
| 34964C106 FORTUNE BRANDS INNOV | 61,014 | 80,480 |
| 37045V100 GENERAL MOTORS CO | 224,981 | 233,480 |
| 40412C101 HCA HEALTHCARE INC | 23,833 | 81,204 |
| 43300A203 HILTON WORLDWIDE HOL | 83,511 | 110,164 |
| 44267T102 HOWARD HUGHES HOLDIN | 54,881 | 51,330 |
| 45866F104 INTERCONTINENTAL EXC | 144,801 | 166,959 |
| 459200101 INTL BUSINESS MACHIN | 2,304 | 8,178 |
| 460690100 INTERPUBLIC GROUP OF | 319,051 | 346,049 |
| 46266C105 IQVIA HOLDINGS INC | 298,731 | 323,932 |
| 46625H100 JPMORGAN CHASE & CO | 135,455 | 170,100 |
| 48251W104 KKR & CO INC | 170,208 | 276,968 |
| 50155Q100 KYNDRYL HOLDINGS INC | 113 | 208 |
| 530307305 LIBERTY BROADBAND-C | 357,804 | 357,255 |
| 574599106 MASCO CORP | 68,116 | 91,897 |
| 57638P104 MASTERBRAND INC | ||
| 62955J103 NOV INC | ||
| 64110L106 NETFLIX INC | ||
| 68389X105 ORACLE CORP | 150,419 | 265,367 |
| 79466L302 SALESFORCE INC | 39,170 | 52,628 |
| 808513105 SCHWAB (CHARLES) COR | 275,989 | 301,482 |
| 81211K100 SEALED AIR CORP | 340,069 | 339,636 |
| 92826C839 VISA INC-CLASS A SHA | 160,027 | 282,219 |
| 934423104 WARNER BROS DISCOVER | 205,498 | 202,564 |
| 949746101 WELLS FARGO & CO | 281,427 | 334,696 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G2717B108 CUSHMAN & WAKEFIELD | 83,376 | 59,713 |
| G51502105 JOHNSON CONTROLS INT | 42,479 | 37,120 |
| G5509L101 LIVANOVA PLC | ||
| H84989104 TE CONNECTIVITY LTD | 8,516 | 42,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3133ENZY9 FEDERAL FARM CREDIT | AT COST | 25,000 | 24,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX DOUBLELINE CORE FIX | 33,487 | 32,923 | |
| 31635V349 FIDELITY INTL SUS IN | 66,852 | 68,612 | |
| XXX-XX-XXXX OAKMARK BOND FUND-R6 | 411,185 | 423,293 | |
| XXX-XX-XXXX OAKMARK INTERNATIONA | 448,779 | 477,225 | |
| XXX-XX-XXXX OAKMARK FUND-R6 | 619,289 | 739,010 | |
| 44267D107 HOWARD HUGHES CORP/T | 54,881 | 0 | 0 |
| 46137V357 INVESCO S&P 500 EQUA | 73,104 | 78,269 | |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 106,543 | 128,005 | |
| XXX-XX-XXXX ISHARES CORE S&P MID | 103,129 | 112,246 | |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 70,271 | 76,100 | |
| XXX-XX-XXXX VANGUARD DIVIDEND AP | 49,380 | 54,869 | |
| XXX-XX-XXXX VANGRD ULTRA SH TM T | 155,902 | 157,098 | |
| RE0002379 LOT 1, BLOCK 146, UN | 3,630 | 3,630 | 7,000 |
| RE0002387 LOT 37 & 38, BLOCK 1 | 3,000 | 3,000 | 4,600 |
| RE0002395 LOTS 39 & 40, BLOCK | 3,000 | 3,000 | 4,600 |
| RE0002403 LOT 6 BLOCK 132 UNIT | 5,000 | 5,000 | 8,000 |
| RE0002411 LOT 7 BLOCK 132 UNIT | 5,000 | 5,000 | 8,000 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 2 | 2 | 2 | |
| OTHER ALLOCABLE EXPENSE | 24,200 | 0 | 24,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 626 | 0 |
| Description | Amount |
|---|---|
| INTRAPERIOD ADJUSTMENT | 28,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 43,268 | 32,451 | 10,817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX ON NON-RENTAL | 630 | 630 | 0 | |
| STATE INCOME TAXES - PRINCIPAL | 15 | 15 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,504 | 1,504 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |