| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vision Fin Svcs Tax prep | 1,585 | 792 | ||
| Other Tax Doc Processing Fee | 102 | 102 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Humboldt Co Farm #5 | 1976-12-21 | 834,214 | 0 | LAND | 0.000000000000 | 0 | |||
| Ida Co Farm #1 | 1976-12-21 | 1,625,773 | 0 | LAND | 0.000000000000 | 0 | |||
| Ida Co Farm #8 | 1976-12-21 | 539,047 | 0 | LAND | 0.000000000000 | 0 | |||
| Pocahontas Co Farm #4 | 1976-12-21 | 1,507,825 | 0 | LAND | 0.000000000000 | 0 | |||
| Sac Co Farm #9 | 1976-12-21 | 417,951 | 0 | LAND | 0.000000000000 | 0 | |||
| Machine Shed - Ida Co Farm #1 | 2002-04-22 | 16,646 | 16,646 | 150DB | 20.000000000000 | 0 | |||
| BIN - Ida Co Farm #1 | 2009-05-15 | 34,348 | 34,348 | SL | 7.000000000000 | 0 | |||
| BIN - Pocahontas #4 | 2010-03-11 | 41,179 | 41,179 | SL | 7.000000000000 | 0 | |||
| BIN - Ida Co Farm #8 | 2010-09-01 | 27,873 | 27,873 | SL | 7.000000000000 | 0 | |||
| Roof Repair | 2011-11-16 | 9,295 | 3,760 | SL | 27.500000000000 | 338 | |||
| Foundation & Floor Replacement | 2011-11-16 | 10,319 | 4,172 | SL | 27.500000000000 | 375 | |||
| Roof Repair | 2011-10-31 | 13,378 | 5,450 | SL | 27.500000000000 | 487 | |||
| 2 New Bins- Pocahontas Farm #4 | 2012-06-18 | 20,169 | 20,169 | 150DB | 7.000000000000 | 0 | |||
| Sweep Auger & Kit- Ida Co Farm #1 | 2013-11-05 | 2,747 | 2,747 | 150DB | 7.000000000000 | 0 | |||
| Well | 2019-10-21 | 11,147 | 3,123 | 150DB | 15.000000000000 | 802 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bank of America Corp 9/27/24 | 24,963 | 24,478 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Diamond Hill Lrge Cap Fund | 77,701 | 83,036 |
| Russell 1000 Value | 100,701 | 108,569 |
| IShares Russell 1000 Growth | 120,755 | 148,553 |
| IShares Intl Select Dividend | 41,888 | 41,425 |
| Vanguard Index ETF Value | 76,663 | 86,411 |
| Vanguard MidCap ETF | 100,011 | 111,667 |
| Vanguard Small Cap ETF | 22,444 | 26,666 |
| Principal Funds Blue Chip Inst | 137,775 | 155,275 |
| Pacer Funds US Cash Cow | 11,098 | 11,958 |
| Pacer Funds US Small Cap Cash Cows | 21,242 | 24,975 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 472.5 acres #1 Ida County | 1,642,419 | 0 | 1,642,419 | |
| 488.8 acres #4 Pochahantas County | 1,507,825 | 0 | 1,507,825 | |
| 328.2 acres #5 Humboldt County | 834,214 | 0 | 834,214 | |
| 262.2 acres #8 Ida County | 539,047 | 0 | 539,047 | |
| 195.5 acres #9 Sac County | 417,951 | 0 | 417,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lillis... LLP Attorney Fees | 2,691 | 2,000 | 691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Humboldt County REC | 1,600 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized losses | 3,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | ||||
| Insurance | 23,718 | 23,718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RWE Renewables Dev LLC | 3,060 | 3,060 | |
| U.S. Dept of Ag | 12,315 | 12,315 | |
| Patronage Div Co-op | 112 | 112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mike Prohaska Farm Mgmt Fees | 20,054 | 20,054 | ||
| Mary Fergus Fiduciary Fees | 13,861 | 13,861 | ||
| George Graham Fiduciary Fees | 13,861 | 13,861 | ||
| Other Mutual Fund Earnings | 9,703 | 9,703 | ||
| Other Farm Income Fee | 23,957 | 23,957 | ||
| Other Prof Fees | 6,000 | 0 | ||
| Other Inv Mgmt Fees | 8,317 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes on all farms | 67,026 | 67,026 | ||
| Foreign taxes paid | 463 | 463 |