| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,844 | 0 | 6,844 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 98,388 | 98,388 |
| AMERICA MOVIL SAB DE CV | 16,668 | 16,668 |
| APPLE INC | 69,311 | 69,311 |
| BP PLC SPONS ADR | 44,604 | 44,604 |
| COCA COLA COMPANY | 114,030 | 114,030 |
| CORTEVA INC | 57,504 | 57,504 |
| DOMINION ENERGY INC | 49,068 | 49,068 |
| DOWDUPONT INC | 65,808 | 65,808 |
| DUKE ENERGY CORP | 157,205 | 157,205 |
| EXXON MOBIL CORP | 123,775 | 123,775 |
| FORD MOTOR COMPANY | 43,884 | 43,884 |
| GENERAL ELECTRIC COMPANY | 28,717 | 28,717 |
| GILEAD SCIENCES INC | 14,582 | 14,582 |
| HOME DEPOT INC | 93,569 | 93,569 |
| JOHNSON & JOHNSON | 224,452 | 224,452 |
| KINDER MORGAN INC DEL | 88,200 | 88,200 |
| MEDTRONIC PLC | 14,828 | 14,828 |
| MICROSOFT CORP | 1,184,526 | 1,184,526 |
| PEPSICO INC | 61,142 | 61,142 |
| PROCTER & GAMBLE | 164,858 | 164,858 |
| KENVUE INC | 32,510 | 32,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIM INVT FDS INVESCI SECS FDS INVESCO CORP | FMV | 238,417 | 238,417 |
| AMERICAN BEACON FDS SIM HIGH YIELD OPPORTUNITIES FD CL Y | FMV | 70,377 | 70,377 |
| AMERICAN CENTURY FDS | FMV | 149,446 | 149,446 |
| AMERICAN FUND STRATEGIC BOND FD CL F2 | FMV | 129,075 | 129,075 |
| AMG FUNDS YACKTMAN FUND CLASS I | FMV | 195,746 | 195,746 |
| ARISTOTLE FDS SER TR FLOATING RATE INCOME FD | FMV | 215,446 | 215,446 |
| ARTISAN PARTNERS FDS INC HIGH INCOME ADVISOR | FMV | 145,392 | 145,392 |
| BARON SELECT FUNDS PARTNERS FD INSTL SHS | FMV | 77,682 | 77,682 |
| CALAMOS LONG/SHORT EQUITY & DYNAMIC INCOME TR | FMV | 95,370 | 95,370 |
| COLUMBIA DIVIDEND INCOME FUND INSTITUTIONAL | FMV | 202,966 | 202,966 |
| FIDELITY ADVISOR FOCUS EMERGING MARKETS CL I | FMV | 213,022 | 213,022 |
| GUGGENHEIM CORE BOND FUND INSTL CLASS | FMV | 242,338 | 242,338 |
| INVESCO SMALL CAP VALUE FD CL Y | FMV | 138,437 | 138,437 |
| INVESCO VALUE OPPORTUNITIES FD | FMV | 138,437 | 138,437 |
| MFS SERIES TR XIII NEW DISCOVERY VALUE FUND CLASS I | FMV | 182,430 | 182,430 |
| PIMCO SHORT TERM FD INST CL | FMV | 204,489 | 204,489 |
| SMEAD FDS TR VALUED FD INSTL CL SVFFX | FMV | 224,399 | 224,399 |
| T ROWE PRICE INTL FDS INC GLOBAL STOCK FUND | FMV | 201,403 | 201,403 |
| VANGUARD WORLD FD INTL GROWTH FD ADMIRAL | FMV | 69,933 | 69,933 |
| VICTORY SYCAMORE ESTABLISH VALUE FD CL I | FMV | 269,749 | 269,749 |
| VIRTUS FUNDS VIRTUS KAR MDCP GRW FD | FMV | 96,199 | 96,199 |
| VIRTUS FUNDS VIRTUS KAR MDCP GRW FD CL I | FMV | 228,194 | 228,194 |
| WASATCH ADVISORS FDS ULTRA GROWTH FD | FMV | 123,937 | 123,937 |
| WASATCH FUNDS WASATCH EMERGING MKT | FMV | 59,342 | 59,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,750 | 0 | 1,750 | |
| INSURANCE | 2,250 | 0 | 2,250 | |
| DUES & SUBSCRIPTIONS | 815 | 0 | 815 | |
| REGISTRATION FEES | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 468,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 65,005 | 65,005 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,997 | 0 | 1,997 | |
| FOREIGN TAXES | 1,363 | 0 | 0 | |
| TAXES | 2,746 | 0 | 2,746 |