| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,101 | 6,051 | 6,051 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM, INC. 3.6%32 | 142,758 | 142,758 |
| BANK OF AMERICA C VAR 29 | 143,196 | 143,196 |
| BANK OF AMERICA C VAR 99 | 99,700 | 99,700 |
| CITIGROUP INC VAR 28 | 141,191 | 141,191 |
| CITIGROUP INC. VAR 99 | 73,875 | 73,875 |
| COMCAST CORP 3.95%25 | 123,383 | 123,383 |
| CVS HEALTH CORP 1.3%27 | 133,160 | 133,160 |
| GENERAL MTRS FINL 5.1%24 | 149,855 | 149,855 |
| GOLDMAN SACHS INT VAR 26 | 46,050 | 46,050 |
| JPMORGAN CHASE & VAR 27 | 138,472 | 138,472 |
| MORGAN STANLEY VAR 28 | 122,095 | 122,095 |
| ORACLE CORP 2.95%30 | 135,027 | 135,027 |
| ROYAL BANK OF C1.15%25F | 142,200 | 142,200 |
| SIMON PROPERTY GROU 2%24 | 146,397 | 146,397 |
| STARBUCKS CORP 3.55%29 | 134,875 | 134,875 |
| THE BANK OF NOVA 2.7%26F | 142,058 | 142,058 |
| THE TORONTO-DO4.693%27F | 149,891 | 149,891 |
| VERIZON COMMUNI 4.125%27 | 147,635 | 147,635 |
| WELLS FARGO & CO 4.48%24 | 149,863 | 149,863 |
| WELLS FARGO & CO VAR 28 | 137,226 | 137,226 |
| ANHEUSER-BUSCH C 3.65%26 | 24,604 | 24,604 |
| CVS HEALTH CORP 1.3%27 | 22,193 | 22,193 |
| GENERAL MOTORS F1 5.1%24 | 24,976 | 24,976 |
| JPMORGAN CHASE & 3.9%25 | 24,637 | 24,637 |
| MORGAN STANLEY 4%25 | 24,661 | 24,661 |
| STARBUCKS CORP 3.55%29 | 33,719 | 33,719 |
| THE GOLDMAN SACH 3.85%24 | 19,804 | 19,804 |
| THE TORONTO-DOM1.15%25F | 18,936 | 18,936 |
| WELLS FARGO & CO 3.9% | 9,200 | 9,200 |
| AMAZON.COM,INC. 3.6%32 | 47,586 | 47,586 |
| BANK OF AMERICA C VAR 29 | 47,732 | 47,732 |
| BANK OF AMERICA C VAR 99 | 49,850 | 49,850 |
| CITIGROUP INC VAR 28 | 47,064 | 47,064 |
| COMCAST CORP 3.95%25 | 49,353 | 49,353 |
| CVS HEALTH CORP 1.3%27 | 44,387 | 44,387 |
| GENERAL MTRS FINL 5.1%24 | 49,951 | 49,951 |
| GOLDMAN SACHS INT VAR 26 | 46,050 | 46,050 |
| JPMORGAN CHASE & VAR 27 | 46,157 | 46,157 |
| MORGAN STANLEY VAR 28 | 48,838 | 48,838 |
| ORACLE CORP 2.95%30 | 45,009 | 45,009 |
| ROYAL BANK OF C1.15%25F | 47,400 | 47,400 |
| SIMON PROPERTY GROU 2%24 | 48,799 | 48,799 |
| STARBUCKS CORP 3.55%29 | 48,170 | 48,170 |
| THE BANK OF NOVA 2.7%26F | 47,353 | 47,353 |
| THE TORONTO-DO4.693%27F | 49,963 | 49,963 |
| VERIZON COMMUNI 4.125%27 | 49,212 | 49,212 |
| WELLS FARGO & CO VAR 28 | 45,742 | 45,742 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 132,084 | 132,084 |
| ACCENTURE PLC | 105,273 | 105,273 |
| ALPHABET INC. | 211,395 | 211,395 |
| AMAZON .COM INC | 182,328 | 182,328 |
| APPLE INC | 173,277 | 173,277 |
| BLACKROCK INC | 142,065 | 142,065 |
| BLACKROCK TCP CAPITAL CO | 46,160 | 46,160 |
| BOEING CO | 104,264 | 104,264 |
| CHARLES SCHWAB CORP | 123,840 | 123,840 |
| CHEVRON CORP | 119,328 | 119,328 |
| CHUBB LTD | 135,600 | 135,600 |
| CONOCOPHILLIPS | 150,891 | 150,891 |
| CONSTELLATION BRAND | 96,700 | 96,700 |
| COSTCO WHOLESALE CO | 148,518 | 148,518 |
| CVS HEALTH CORP | 78,960 | 78,960 |
| HOME DEPOT INC | 138,620 | 138,620 |
| INTUIT INC | 218,761 | 218,761 |
| J P MORGAN CHASE & CO | 127,575 | 127,575 |
| L3HARRIS TECHNOLOGIES IN | 73,717 | 73,717 |
| MICROSOFT CORP | 188,020 | 188,020 |
| MORGAN STANL 6.875%PFD | 100,080 | 100,080 |
| NEXTERA ENERGY INC | 145,776 | 145,776 |
| NIKE INC | 119,427 | 119,427 |
| NOVO-NORDISK A S F | 150,003 | 150,003 |
| PEPSICO INC | 135,872 | 135,872 |
| STRYKER CORP | 119,784 | 119,784 |
| TAIWAN SEMICONDUCTR F | 156,000 | 156,000 |
| THERMO FISHER SCNTFC | 132,698 | 132,698 |
| TJX COMPANIES INC | 168,858 | 168,858 |
| TRUIST FINL CORP | 73,840 | 73,840 |
| UNION PACIFIC CORP | 147,372 | 147,372 |
| UNITED PARCEL SRVC | 117,922 | 117,922 |
| UNITEDHEALTH GRP INC | 131,617 | 131,617 |
| VISA INC | 143,192 | 143,192 |
| GLOBAL X EMERGING MKT | 66,954 | 66,954 |
| ISHARES CORE S&P SMALL | 443,825 | 443,825 |
| VANGUARD FTSE DEVELOPED | 407,150 | 407,150 |
| VANGUARD FTSE EMERGING | 205,500 | 205,500 |
| PIMCO INCM INST CL | 83,770 | 83,770 |
| ABBOTT LABORATORIES | 8,255 | 8,255 |
| ACCENTURE PLC F | 14,036 | 14,036 |
| ADOBE INC | 11,932 | 11,932 |
| ALPHABET INC. | 14,093 | 14,093 |
| AMAZON.COM INC | 12,155 | 12,155 |
| ANALOG DEVICES INC | 9,928 | 9,928 |
| APPLE INC | 19,253 | 19,253 |
| BANK OF AMERICA CORP | 8,418 | 8,418 |
| BLACKROCK INC | 12,177 | 12,177 |
| BLACKROCK TCP CAPITAL CO | 2,597 | 2,597 |
| BOEING CO | 6,517 | 6,517 |
| CHARLES SCHWAB CORP | 13,760 | 13,760 |
| CHEVRON CORP | 7,458 | 7,458 |
| CONOCOPHILLIPS | 5,803 | 5,803 |
| CONSTELLATION BRAND | 12,087 | 12,087 |
| COSTCO WHOLESALE CO | 16,502 | 16,502 |
| CVS HEALTH CORP | 2,764 | 2,764 |
| DANAHER CORP | 11,567 | 11,567 |
| FEDEX CORP | 6,324 | 6,324 |
| HOME DEPOT INC | 12,129 | 12,129 |
| J P MORGAN CHASE & CO | 12,758 | 12,758 |
| JOHNSON & JOHNSON | 6,270 | 6,270 |
| KLA CORP | 14,532 | 14,532 |
| L3HARRIS TECHNOLOGIES IN | 10,531 | 10,531 |
| META PLATFORMS INC | 8,849 | 8,849 |
| MICROSOFT CORP | 18,802 | 18,802 |
| MONDELEZ INTL | 10,865 | 10,865 |
| NEXTERA ENERGY INC | 6,074 | 6,074 |
| NIKE INC | 8,143 | 8,143 |
| NOVO-NORDISK A S F | 20,690 | 20,690 |
| PEPSICO INC | 8,492 | 8,492 |
| QUALCOMM INC | 7,231 | 7,231 |
| RAYTHEON CO | 6,815 | 6,815 |
| SALESFORCE COM | 13,157 | 13,157 |
| SEMPRA ENERGY | 3,737 | 3,737 |
| STRYKER CORP | 14,973 | 14,973 |
| TAIWAN SEMICONDUCTR F | 13,000 | 13,000 |
| THERMO FISHER SCNTFC | 13,270 | 13,270 |
| TJX COMPANIES INC | 14,071 | 14,071 |
| TRACTOR SUPPLY COMP | 10,751 | 10,751 |
| UNION PACIFIC CORP | 6,141 | 6,141 |
| UNITED PARCEL SRVC | 5,503 | 5,503 |
| UNITEDHEALTH GRP INC | 13,162 | 13,162 |
| VERALTO CORP | 1,316 | 1,316 |
| VERIZON COMMUNICATN | 5,655 | 5,655 |
| VISA INC | 13,018 | 13,018 |
| ISHARES CORE S&P SMALL | 21,650 | 21,650 |
| ISHARES MSCI EAFE ETF | 18,837 | 18,837 |
| VANGUARD FTSE EMERGING | 16,440 | 16,440 |
| ABBOTT LABORATORIES | 49,532 | 49,532 |
| ACCENTURE PLC F | 87,728 | 87,728 |
| ALPHABET INC. | 98,651 | 98,651 |
| AMAZON .COM INC | 60,776 | 60,776 |
| APPLE INC | 67,386 | 67,386 |
| BLACKROCK INC | 60,885 | 60,885 |
| BOEING CO | 26,066 | 26,066 |
| CHARLES SCHWAB CORP | 68,800 | 68,800 |
| CHEVRON CORP | 44,748 | 44,748 |
| CHUBB LTD | 50,850 | 50,850 |
| CONOCOPHILLIPS | 58,035 | 58,035 |
| CONSTELLATION BRAND | 36,263 | 36,263 |
| COSTCO WHOLESALE CO | 99,012 | 99,012 |
| CVS HEALTH CORP | 21,714 | 21,714 |
| HOME DEPOT INC | 69,310 | 69,310 |
| INTUIT INC | 109,380 | 109,380 |
| J P MORGAN CHASE & CO | 68,040 | 68,040 |
| MICROSOFT CORP | 75,208 | 75,208 |
| MONDELEZ INTL | 36,215 | 36,215 |
| NEXTERA ENERGY INC | 48,592 | 48,592 |
| NIKE INC | 48,856 | 48,856 |
| NOVO-NORDISK A S F | 77,587 | 77,587 |
| PEPSICO INC | 42,460 | 42,460 |
| REGIONS FINL 6.375% PFD | 27,648 | 27,648 |
| ROCHE HLDG AG F | 28,984 | 28,984 |
| RTZ CORP | 29,449 | 29,449 |
| STRYKER CORP | 67,378 | 67,378 |
| TAIWAN SEMICONDUCTR F | 67,600 | 67,600 |
| THERMO FISHER SCNTFC | 53,079 | 53,079 |
| TJX COMPANIES INC | 46,905 | 46,905 |
| UNITED PARCEL SRVC | 51,100 | 51,100 |
| UNITEDHEALTH GRP INC | 92,132 | 92,132 |
| VERIZON COMMUNICATN | 28,275 | 28,275 |
| VISA INC | 65,088 | 65,088 |
| ISHARES CORE S&P SMALL | 86,600 | 86,600 |
| VANGUARD FTSE DEVELOPED | 119,750 | 119,750 |
| VANGUARD FTSE EMERGING | 61,650 | 61,650 |
| VANGUARD FTSE EUROPE | 32,240 | 32,240 |
| PIMCO INCOME INSTL | 52,562 | 52,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9% BENEFICIARY OF THE HELEN BRAME TRUST | FMV | 212,498 | 212,498 |
| 50% BENEFICIARY OF THE PHELPS TRUST | FMV | 2,461,539 | 2,461,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 87,199 | 0 | 87,199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATING EXPENSES | 19,846 | 0 | 19,846 | |
| INSURANCE | 14,558 | 0 | 14,558 | |
| MISCELLANEOUS | 2,741 | 0 | 2,741 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSSES) | 910,932 |
| CHANGE IN VALUE FOR TRUSTS | 293,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 90,176 | 90,176 | 0 | |
| MCMULLIN MANAGEMENT SERVICES | 90,000 | 45,000 | 45,000 |