| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,400 | 1,100 | 3,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST TOTAL RETURN BOND FD | 806,533 | 711,201 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IRONWOOD INSTITUTIONAL MULTI STRATEGY FUND | 774,507 | 796,697 |
| FLEXSHARE UPSTREAM NATURAL IDX ETF | 55,261 | 67,404 |
| VANGUARD FTSE ALL WORLD ETF | 1,025,160 | 1,048,302 |
| VANGUARD GLOBAL REAL ESTATE ETF | 92,085 | 65,844 |
| VANGUARD REAL ESTATE ETF | 109,027 | 117,696 |
| VANGUARD TOTAL STOCK ETF | 963,199 | 1,415,017 |
| PIMCO COMMODITIES PLUS STRATEGY | 290,029 | 176,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPROTT PHYSICAL GOLD ETV | AT COST | 204,212 | 317,835 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 40,218 | 34,263 | 34,263 |
| CAPITAL GAIN RECEIVABLE | 12,094 | 3,750 | 3,750 |
| INSTALLMENT NOTE RECEIVABLE | 117,005 | 117,005 | 117,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 55 | 0 | 0 | |
| LICENSE FEES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON DIVIDEND INCOME | 2,024 | 2,024 | 0 |