| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,265 | 5,265 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY | PURCHASE | 2023-12 | 386,919 | 368,063 | 18,856 | |||||
| FIDELITY | PURCHASE | 2023-12 | 12,261,863 | 12,278,341 | -16,478 | |||||
| FIDELITY | PURCHASE | 2023-12 | 64,981 | 68,518 | -3,537 | |||||
| PURCHASE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT TERM BOND FUND INSTL | ||
| WESTERN ASSET CORE PLUS BOND FUND | 2,856,660 | 2,457,708 |
| VANGUARD SHORT TERM INVESTMNT GRADE | 4,623,424 | 4,634,445 |
| SPDR PORTFOLIO SHORT TERM CORP BOND | 256,951 | 255,328 |
| FEDERATED HERMES TTL RETURN BOND CL | ||
| METROPOLITAN WEST TOTAL RETURN BOND | 278,268 | 275,476 |
| VANGUARD BOND INDEX FND INTERMEDIATE | 2,293,446 | 2,298,127 |
| ISHARES CORE 1-5 YR USD BOND ETF | 299,115 | 299,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FUND (FXAIX) | 1,769,637 | 3,269,773 |
| AQR LARGE CAP DEFENSIVE ST (QUERX) | ||
| MFS INTERN'L INTRINSIC VALUE (MINJX) | 647,801 | 598,543 |
| ISHARES CORE S&P SMALL-CAP (IJR) | 580,404 | 878,905 |
| SCHWAB STRATEGIC TR US MID-CAP (SCHM | 1,458,319 | 2,200,435 |
| VANGUARD TOTAL INTER. STK (VXUS) | 2,380,609 | 2,709,512 |
| VANGUARD INDEX FDS S&P (VOO) | 3,353,846 | 6,794,535 |
| VANGUARD INDEX FDS VGRD VALUE (VTV) | 744,362 | 1,096,396 |
| DIMENSIONAL ETF TRUST INTERNATIONAL | 298,704 | 310,929 |
| WILLIAM BLAIR LARGE CAP (LCGFX) | 838,049 | 854,699 |
| INVESCO QQQ TR UNIT SER (QQQ) | 1,268,162 | 1,309,349 |
| ISHARES TRUST CORE MSCI (IEFA) | 685,400 | 703,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 150 | 150 |
| Description | Amount |
|---|---|
| CURRENT YEAR NONDIVIDEND DISTRIBUTIONS | 13,597 |
| PRIOR YEARS NONDIVIDEND DISTRIBUTIONS | 31,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 75,967 | 75,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON FOREIGN INVESTMENTS | 8,826 | 8,826 | ||
| 2023 ESTIMATED TAX PAYMENTS | 9,000 | 9,000 |